Foraco International SA
TSX:FAR

Watchlist Manager
Foraco International SA Logo
Foraco International SA
TSX:FAR
Watchlist
Price: 3 CAD 0.67% Market Closed
Market Cap: CA$297.8m

Relative Value

The Relative Value of one FAR stock under the Base Case scenario is 3.69 CAD. Compared to the current market price of 3 CAD, Foraco International SA is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAR Relative Value
Base Case
3.69 CAD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FAR Competitors Multiples
Foraco International SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Foraco International SA
TSX:FAR
295.6m CAD 0.8 12.9 6 9.8
AU
Rio Tinto Ltd
ASX:RIO
266.4B AUD 3.4 18 9.5 13.6
AU
BHP Group Ltd
ASX:BHP
258.8B AUD 3.5 20 7.6 9.7
UK
Rio Tinto PLC
LSE:RIO
117.6B GBP 3 15.6 9.2 13.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.4 21.1 10.2 12
CH
Glencore PLC
LSE:GLEN
59.2B GBP 0.4 -39.6 10.5 31.7
CN
CMOC Group Ltd
SSE:603993
498.1B CNY 2.4 25.5 14.4 14.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
64.2B USD 2.2 22.8 12.9 12.9
UK
Anglo American PLC
LSE:AAL
43B GBP 2.7 -13.6 10.7 19
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.5B ZAR 3.8 134.7 -68.4 -68.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Foraco International SA
TSX:FAR
Average EV/EBITDA: 11.1
6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
9.5
7%
1.4
AU
BHP Group Ltd
ASX:BHP
7.6
3%
2.5
UK
Rio Tinto PLC
LSE:RIO
9.2
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.2
10%
1
CH
Glencore PLC
LSE:GLEN
10.5
17%
0.6
CN
CMOC Group Ltd
SSE:603993
14.4
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.9
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.7
4%
2.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Foraco International SA
TSX:FAR
Average EV/EBIT: 16.7
9.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
13.6
9%
1.5
AU
BHP Group Ltd
ASX:BHP
9.7
2%
4.9
UK
Rio Tinto PLC
LSE:RIO
13.2
8%
1.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12
10%
1.2
CH
Glencore PLC
LSE:GLEN
31.7
29%
1.1
CN
CMOC Group Ltd
SSE:603993
14.4
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.9
19%
0.7
UK
Anglo American PLC
LSE:AAL
19
9%
2.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.4 N/A N/A