First Time Loading...
F

Firm Capital Mortgage Investment Corp
TSX:FC

Watchlist Manager
Firm Capital Mortgage Investment Corp
TSX:FC
Watchlist
Price: 10.93 CAD -0.73% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Firm Capital Mortgage Investment Corp. is a non-bank lender, which engages in investing in a short-term residential and commercial real estate mortgage loans and real estate related debt. [ Read More ]

The intrinsic value of one FC stock under the Base Case scenario is 13.49 CAD. Compared to the current market price of 10.93 CAD, Firm Capital Mortgage Investment Corp is Undervalued by 19%.

Key Points:
FC Intrinsic Value
Base Case
13.49 CAD
Undervaluation 19%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Firm Capital Mortgage Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Firm Capital Mortgage Investment Corp

Provide an overview of the primary business activities
of Firm Capital Mortgage Investment Corp.

What unique competitive advantages
does Firm Capital Mortgage Investment Corp hold over its rivals?

What risks and challenges
does Firm Capital Mortgage Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Firm Capital Mortgage Investment Corp.

Provide P/S
for Firm Capital Mortgage Investment Corp.

Provide P/E
for Firm Capital Mortgage Investment Corp.

Provide P/OCF
for Firm Capital Mortgage Investment Corp.

Provide P/FCFE
for Firm Capital Mortgage Investment Corp.

Provide P/B
for Firm Capital Mortgage Investment Corp.

Provide EV/S
for Firm Capital Mortgage Investment Corp.

Provide EV/GP
for Firm Capital Mortgage Investment Corp.

Provide EV/EBITDA
for Firm Capital Mortgage Investment Corp.

Provide EV/EBIT
for Firm Capital Mortgage Investment Corp.

Provide EV/OCF
for Firm Capital Mortgage Investment Corp.

Provide EV/FCFF
for Firm Capital Mortgage Investment Corp.

Provide EV/IC
for Firm Capital Mortgage Investment Corp.

Show me price targets
for Firm Capital Mortgage Investment Corp made by professional analysts.

What are the Revenue projections
for Firm Capital Mortgage Investment Corp?

How accurate were the past Revenue estimates
for Firm Capital Mortgage Investment Corp?

What are the Net Income projections
for Firm Capital Mortgage Investment Corp?

How accurate were the past Net Income estimates
for Firm Capital Mortgage Investment Corp?

What are the EPS projections
for Firm Capital Mortgage Investment Corp?

How accurate were the past EPS estimates
for Firm Capital Mortgage Investment Corp?

What are the EBIT projections
for Firm Capital Mortgage Investment Corp?

How accurate were the past EBIT estimates
for Firm Capital Mortgage Investment Corp?

Compare the revenue forecasts
for Firm Capital Mortgage Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Firm Capital Mortgage Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Firm Capital Mortgage Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Firm Capital Mortgage Investment Corp compared to its peers.

Compare the P/E ratios
of Firm Capital Mortgage Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Firm Capital Mortgage Investment Corp with its peers.

Analyze the financial leverage
of Firm Capital Mortgage Investment Corp compared to its main competitors.

Show all profitability ratios
for Firm Capital Mortgage Investment Corp.

Provide ROE
for Firm Capital Mortgage Investment Corp.

Provide ROA
for Firm Capital Mortgage Investment Corp.

Provide ROIC
for Firm Capital Mortgage Investment Corp.

Provide ROCE
for Firm Capital Mortgage Investment Corp.

Provide Gross Margin
for Firm Capital Mortgage Investment Corp.

Provide Operating Margin
for Firm Capital Mortgage Investment Corp.

Provide Net Margin
for Firm Capital Mortgage Investment Corp.

Provide FCF Margin
for Firm Capital Mortgage Investment Corp.

Show all solvency ratios
for Firm Capital Mortgage Investment Corp.

Provide D/E Ratio
for Firm Capital Mortgage Investment Corp.

Provide D/A Ratio
for Firm Capital Mortgage Investment Corp.

Provide Interest Coverage Ratio
for Firm Capital Mortgage Investment Corp.

Provide Altman Z-Score Ratio
for Firm Capital Mortgage Investment Corp.

Provide Quick Ratio
for Firm Capital Mortgage Investment Corp.

Provide Current Ratio
for Firm Capital Mortgage Investment Corp.

Provide Cash Ratio
for Firm Capital Mortgage Investment Corp.

What is the historical Revenue growth
over the last 5 years for Firm Capital Mortgage Investment Corp?

What is the historical Net Income growth
over the last 5 years for Firm Capital Mortgage Investment Corp?

What is the current Free Cash Flow
of Firm Capital Mortgage Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Firm Capital Mortgage Investment Corp.

Financials

Balance Sheet Decomposition
Firm Capital Mortgage Investment Corp

Current Assets 15.2m
Cash & Short-Term Investments 9.4m
Receivables 5.5m
Other Current Assets 297.2k
Non-Current Assets 574.5m
Other Non-Current Assets 574.5m
Current Liabilities 32.3m
Accounts Payable 3.1m
Short-Term Debt 24.7m
Other Current Liabilities 4.6m
Non-Current Liabilities 158.1m
Long-Term Debt 158.1m
Efficiency

Earnings Waterfall
Firm Capital Mortgage Investment Corp

Revenue
71.9m CAD
Cost of Revenue
-20.6m CAD
Gross Profit
51.3m CAD
Operating Expenses
-1.8m CAD
Operating Income
49.5m CAD
Other Expenses
-15.4m CAD
Net Income
34.2m CAD

Free Cash Flow Analysis
Firm Capital Mortgage Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

FC Profitability Score
Profitability Due Diligence

Firm Capital Mortgage Investment Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

65/100
Profitability
Score

Firm Capital Mortgage Investment Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

FC Solvency Score
Solvency Due Diligence

Firm Capital Mortgage Investment Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
36/100
Solvency
Score

Firm Capital Mortgage Investment Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FC Price Targets Summary
Firm Capital Mortgage Investment Corp

Wall Street analysts forecast FC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FC is 13 CAD .

Lowest
Price Target
Not Available
Average
Price Target
13 CAD
19% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FC Price
Firm Capital Mortgage Investment Corp

1M 1M
-5%
6M 6M
+13%
1Y 1Y
-2%
3Y 3Y
-11%
5Y 5Y
+9%
10Y 10Y
+78%
Annual Price Range
10.93
52w Low
9.42
52w High
11.68
Price Metrics
Average Annual Return 2.13%
Standard Deviation of Annual Returns 15.85%
Max Drawdown -50%
Shares Statistics
Market Capitalization 377m CAD
Shares Outstanding 34 487 500
Percentage of Shares Shorted 1.03%

FC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Firm Capital Mortgage Investment Corp

Country

Canada

Industry

Financial Services

Market Cap

377m CAD

Dividend Yield

8.56%

Description

Firm Capital Mortgage Investment Corp. is a non-bank lender, which engages in investing in a short-term residential and commercial real estate mortgage loans and real estate related debt. The company is headquartered in Toronto, Ontario. The firm is a non-bank lender providing primarily residential and commercial short-term bridge and conventional real estate financing, including construction, mezzanine, and equity investments. The firm's primary investment objective is the preservation of shareholders equity, while providing shareholders with a stable stream of dividends from the Company's investments. The company achieves its investment objectives by pursuing a strategy of investing in loans in niche real estate markets. Firm Capital Corporation is the Company's mortgage banker and acts as the loan originator, underwriter, servicer and syndicator. Its investment portfolio includes conventional first mortgages, conventional non-first mortgages, related debt investments, debtor in possession loan, discounted debt investments and non-conventional mortgages. FC Treasury Management Inc. is its investment manager.

Contact

ONTARIO
TORONTO
163 Cartwright Ave
+14166350221.0
http://firmcapital.com/fcmic/

IPO

1999-10-06

Employees

1

Officers

Founder, President, CEO & Director
Mr. Eli Dadouch
Chief Financial Officer
Mr. Ryan M. Lim
COO, Executive VP & Director
Mr. Jonathan Mair CPA, CA
Senior VP of Mortgage Lending & Director
Mr. Michael Warner
Executive VP & MD of Finance
Mr. Sandy Ivan Poklar CPA, CA
Secretary, Internal Credit Manager, Senior VP of Credit & Equity Capital and Director
Ms. Victoria Granovski C.F.A., MFin

See Also

Discover More
What is the Intrinsic Value of one FC stock?

The intrinsic value of one FC stock under the Base Case scenario is 13.49 CAD.

Is FC stock undervalued or overvalued?

Compared to the current market price of 10.93 CAD, Firm Capital Mortgage Investment Corp is Undervalued by 19%.