F

Firm Capital Mortgage Investment Corp
TSX:FC

Watchlist Manager
Firm Capital Mortgage Investment Corp
TSX:FC
Watchlist
Price: 12.38 CAD -0.72% Market Closed
Market Cap: 454.8m CAD

Relative Value

The Relative Value of one FC stock under the Base Case scenario is 15.1 CAD. Compared to the current market price of 12.38 CAD, Firm Capital Mortgage Investment Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FC Relative Value
Base Case
15.1 CAD
Undervaluation 18%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
26
Median 3Y
6
Median 5Y
6.4
Industry
3.1
Forward
7.2
vs History
34
vs Industry
37
Median 3Y
11.8
Median 5Y
11.8
Industry
14.9
Forward
12
vs History
0
vs Industry
34
Median 3Y
6.5
Median 5Y
7.5
Industry
10
vs History
vs Industry
18
Median 3Y
5.5
Median 5Y
5.5
Industry
12.5
vs History
20
vs Industry
47
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
52
vs Industry
24
Median 3Y
9.1
Median 5Y
9.9
Industry
4.7
Forward
10.4
vs History
60
vs Industry
25
Median 3Y
12.6
Median 5Y
14.6
Industry
6.9
vs History
60
vs Industry
37
Median 3Y
13
Median 5Y
15.3
Industry
13.8
vs History
60
vs Industry
35
Median 3Y
13
Median 5Y
15.3
Industry
14
vs History
0
vs Industry
31
Median 3Y
10.1
Median 5Y
12.3
Industry
12.1
vs History
0
vs Industry
31
Median 3Y
10.1
Median 5Y
12.3
Industry
13.2
vs History
19
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

FC Competitors Multiples
Firm Capital Mortgage Investment Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Firm Capital Mortgage Investment Corp
TSX:FC
454.8m CAD 6.5 12.4 13.4 13.4
US
Rocket Companies Inc
NYSE:RKT
28.7B USD 5.7 10 369.8 44.4 50.4
US
Federal National Mortgage Association
OTC:FNMA
11.6B USD 0.1 3 879.6 215.6 215.6
US
Mr Cooper Group Inc
NASDAQ:COOP
9.3B USD 4.2 16.1 23.6 25.2
US
MGIC Investment Corp
NYSE:MTG
6.5B USD 5.3 8.4 6.7 6.8
US
UWM Holdings Corp
NYSE:UWMC
6.5B USD 2.4 -806.8 13.1 13.6
BM
Essent Group Ltd
NYSE:ESNT
6.1B USD 4.8 8.4 7.1 7.2
US
Enact Holdings Inc
NASDAQ:ACT
5.4B USD 4.4 7.8 5.9 5.9
US
Federal Home Loan Mortgage Corp
OTC:FMCC
5.4B USD 0 -99.8 28.6 28.6
US
PennyMac Financial Services Inc
NYSE:PFSI
4.9B USD 1.9 14.1 33.9 39
US
Radian Group Inc
NYSE:RDN
4.9B USD 3.8 8.2 7.4 8.2