F

Firm Capital Mortgage Investment Corp
TSX:FC

Watchlist Manager
Firm Capital Mortgage Investment Corp
TSX:FC
Watchlist
Price: 11.75 CAD -0.76%
Market Cap: 431.6m CAD

Relative Value

The Relative Value of one FC stock under the Base Case scenario is 14.9 CAD. Compared to the current market price of 11.75 CAD, Firm Capital Mortgage Investment Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FC Relative Value
Base Case
14.9 CAD
Undervaluation 21%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
26
Median 3Y
6
Median 5Y
6.4
Industry
3
Forward
6.9
vs History
38
vs Industry
37
Median 3Y
11.8
Median 5Y
11.8
Industry
14.2
Forward
11.5
vs History
vs Industry
34
Median 3Y
6.4
Median 5Y
7
Industry
9.4
vs History
vs Industry
18
Median 3Y
5.5
Median 5Y
5.6
Industry
12
vs History
29
vs Industry
47
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
61
vs Industry
24
Median 3Y
9.2
Median 5Y
9.9
Industry
4.6
Forward
10
vs History
64
vs Industry
25
Median 3Y
12.7
Median 5Y
14.9
Industry
6.9
vs History
66
vs Industry
37
Median 3Y
13.2
Median 5Y
15.6
Industry
13.6
vs History
66
vs Industry
35
Median 3Y
13.2
Median 5Y
15.6
Industry
13.9
vs History
vs Industry
31
Median 3Y
9.8
Median 5Y
11.4
Industry
11.7
vs History
vs Industry
31
Median 3Y
9.8
Median 5Y
11.4
Industry
12.8
vs History
29
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

FC Competitors Multiples
Firm Capital Mortgage Investment Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Firm Capital Mortgage Investment Corp
TSX:FC
433.3m CAD 6.3 12.3 13.1 13.1
US
Rocket Companies Inc
NYSE:RKT
25.8B USD 4.7 876.9 26.7 29
US
UWM Holdings Corp
NYSE:UWMC
7.7B USD 2.8 531.5 14.3 14.9
US
Mr Cooper Group Inc
NASDAQ:COOP
7.7B USD 3.5 13.4 21.8 23.2
US
Federal National Mortgage Association
OTC:FNMA
7.4B USD 0 2 478.3 215.4 215.4
US
MGIC Investment Corp
NYSE:MTG
6.3B USD 5.2 8.3 6.6 6.7
BM
Essent Group Ltd
NYSE:ESNT
6B USD 4.8 8.2 7.1 7.1
US
Enact Holdings Inc
NASDAQ:ACT
5.6B USD 4.5 8.2 6 6
US
PennyMac Financial Services Inc
NYSE:PFSI
5.1B USD 2 14.5 34.3 39.4
US
Radian Group Inc
NYSE:RDN
4.8B USD 3.7 8 7.1 7.7
US
New York Community Bancorp Inc
NYSE:NYCB
4.5B USD 1.4 -1.4 58.1 0