Farmers Edge Inc
TSX:FDGE
Farmers Edge Inc
TSX:FDGE
Price:
0.35
CAD
Market Closed
Market Cap:
CA$14.7m
Income Statement
Earnings Waterfall
Farmers Edge Inc
Farmers Edge Inc
Income Statement
Farmers Edge Inc
Farmers Edge Inc
Currency: CAD
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
28
N/A
|
33
+17%
|
46
+37%
|
48
+5%
|
45
-6%
|
42
-8%
|
36
-14%
|
35
-4%
|
36
+4%
|
36
-2%
|
33
-8%
|
31
-7%
|
28
-8%
|
27
-5%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(33)
|
(32)
|
(32)
|
(31)
|
(31)
|
(33)
|
(35)
|
(38)
|
(41)
|
(40)
|
(38)
|
(35)
|
(31)
|
(28)
|
|
| Gross Profit |
(4)
N/A
|
1
N/A
|
14
+877%
|
18
+30%
|
14
-20%
|
9
-39%
|
1
-85%
|
(3)
N/A
|
(4)
-34%
|
(5)
-8%
|
(5)
-13%
|
(5)
+8%
|
(3)
+40%
|
(1)
+67%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(80)
|
(79)
|
(79)
|
(75)
|
(67)
|
(66)
|
(70)
|
(76)
|
(85)
|
(87)
|
(81)
|
(82)
|
(77)
|
(73)
|
|
| Selling, General & Administrative |
(28)
|
(28)
|
(26)
|
(26)
|
(30)
|
(31)
|
(37)
|
(43)
|
(44)
|
(46)
|
(42)
|
(38)
|
(35)
|
(31)
|
|
| Research & Development |
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
|
| Other Operating Expenses |
(29)
|
(29)
|
(29)
|
(25)
|
(12)
|
(8)
|
(6)
|
(7)
|
(16)
|
(16)
|
(16)
|
(22)
|
(22)
|
(22)
|
|
| Operating Income |
(84)
N/A
|
(78)
+8%
|
(65)
+16%
|
(57)
+12%
|
(53)
+8%
|
(57)
-8%
|
(68)
-20%
|
(79)
-16%
|
(90)
-13%
|
(92)
-2%
|
(86)
+7%
|
(87)
-1%
|
(80)
+8%
|
(74)
+8%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(39)
|
(39)
|
(36)
|
(33)
|
(25)
|
(15)
|
(5)
|
1
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Total Other Income |
8
|
15
|
16
|
17
|
14
|
8
|
7
|
7
|
5
|
6
|
6
|
5
|
4
|
2
|
|
| Pre-Tax Income |
(115)
N/A
|
(102)
+11%
|
(85)
+17%
|
(73)
+14%
|
(64)
+12%
|
(64)
+1%
|
(66)
-4%
|
(71)
-7%
|
(85)
-19%
|
(87)
-2%
|
(87)
0%
|
(83)
+4%
|
(78)
+6%
|
(75)
+4%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(115)
|
(102)
|
(85)
|
(73)
|
(64)
|
(64)
|
(66)
|
(71)
|
(85)
|
(87)
|
(87)
|
(83)
|
(78)
|
(75)
|
|
| Net Income (Common) |
(115)
N/A
|
(102)
+11%
|
(85)
+17%
|
(73)
+14%
|
(64)
+12%
|
(64)
+1%
|
(66)
-4%
|
(71)
-7%
|
(85)
-19%
|
(87)
-2%
|
(87)
0%
|
(83)
+4%
|
(78)
+6%
|
(75)
+4%
|
|
| EPS (Diluted) |
-2.83
N/A
|
-2.51
+11%
|
-2.08
+17%
|
-1.74
+16%
|
-1.53
+12%
|
-1.53
N/A
|
-1.81
-18%
|
-1.71
+6%
|
-2.03
-19%
|
-2.07
-2%
|
-2.07
N/A
|
-1.98
+4%
|
-1.86
+6%
|
-1.79
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
