Farmers Edge Inc
TSX:FDGE

Watchlist Manager
Farmers Edge Inc Logo
Farmers Edge Inc
TSX:FDGE
Watchlist
Price: 0.35 CAD
Market Cap: 14.7m CAD

Relative Value

FDGE doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of FDGE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDGE Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.7
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
22.5
Forward
-0.2
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
17
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.4
Industry
21.4
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
0.4
Industry
2.9
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.9
Industry
2.4
Forward
3.6
vs History
vs Industry
Median 3Y
-74.4
Median 5Y
-20.2
Industry
4.9
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.4
Industry
12.6
Forward
-1.7
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
16.3
Forward
-1.7
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
15.4
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
18.7
vs History
vs Industry
Median 3Y
1.9
Median 5Y
2
Industry
2.4

Multiples Across Competitors

FDGE Competitors Multiples
Farmers Edge Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Farmers Edge Inc
TSX:FDGE
14.7m CAD 0.6 -0.2 -1.4 -1.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
314.5B EUR 8.9 54.9 29.7 34
US
Palantir Technologies Inc
NYSE:PLTR
312B USD 99.9 545.7 704.1 755.8
US
Salesforce Inc
NYSE:CRM
252.6B USD 6.5 40.7 21.5 30.8
US
Intuit Inc
NASDAQ:INTU
212.6B USD 11.7 61.3 38.8 45.5
US
Adobe Inc
NASDAQ:ADBE
178.7B USD 8.1 26.4 20 22.2
US
NCR Corp
LSE:0K45
140B USD 40.6 151.8 437.6 3 121.8
US
Applovin Corp
NASDAQ:APP
135.3B USD 26.4 70.5 49.4 58
US
Microstrategy Inc
NASDAQ:MSTR
103.7B USD 225.8 -19.4 -3 249 -1 682.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.8B USD 16.4 73.8 46.7 53.3
P/S Multiple
Revenue Growth P/S to Growth
CA
Farmers Edge Inc
TSX:FDGE
Average P/S: 21 305.1
0.6
27%
0
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.9
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
99.9
34%
2.9
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.7
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.1
10%
0.8
US
N
NCR Corp
LSE:0K45
40.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
26.4
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
225.8
3%
75.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
13%
1.3
P/E Multiple
Earnings Growth PEG
CA
Farmers Edge Inc
TSX:FDGE
Average P/E: 128.1
Negative Multiple: -0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.9
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
545.7
73%
7.5
US
Salesforce Inc
NYSE:CRM
40.7
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.3
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.4
26%
1
US
N
NCR Corp
LSE:0K45
151.8
-47%
N/A
US
Applovin Corp
NASDAQ:APP
70.5
44%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.8
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Farmers Edge Inc
TSX:FDGE
Average EV/EBITDA: 168.5
Negative Multiple: -1.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.7
19%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
704.1
109%
6.5
US
Salesforce Inc
NYSE:CRM
21.5
23%
0.9
US
Intuit Inc
NASDAQ:INTU
38.8
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20
17%
1.2
US
N
NCR Corp
LSE:0K45
437.6
12%
36.5
US
Applovin Corp
NASDAQ:APP
49.4
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 249 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Farmers Edge Inc
TSX:FDGE
Average EV/EBIT: 515.2
Negative Multiple: -1.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
755.8
110%
6.9
US
Salesforce Inc
NYSE:CRM
30.8
32%
1
US
Intuit Inc
NASDAQ:INTU
45.5
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.2
20%
1.1
US
N
NCR Corp
LSE:0K45
3 121.8
90%
34.7
US
Applovin Corp
NASDAQ:APP
58
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 682.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.3
28%
1.9