Farmers Edge Inc
TSX:FDGE

Watchlist Manager
Farmers Edge Inc Logo
Farmers Edge Inc
TSX:FDGE
Watchlist
Price: 0.35 CAD Market Closed
Market Cap: 14.7m CAD

Relative Value

FDGE doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of FDGE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDGE Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.7
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
22.6
Forward
-0.2
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
16.9
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.4
Industry
21.6
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
0.4
Industry
2.9
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.9
Industry
2.4
Forward
3.6
vs History
vs Industry
Median 3Y
-74.4
Median 5Y
-20.2
Industry
4.9
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.4
Industry
12.5
Forward
-1.7
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
16
Forward
-1.7
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
15.5
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
18.8
vs History
vs Industry
Median 3Y
1.9
Median 5Y
2
Industry
2.4

Multiples Across Competitors

FDGE Competitors Multiples
Farmers Edge Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Farmers Edge Inc
TSX:FDGE
14.7m CAD 0.6 -0.2 -1.4 -1.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
309.7B EUR 8.8 54 29.2 33.4
US
Palantir Technologies Inc
NYSE:PLTR
296.3B USD 95.1 519.2 668.1 717.2
US
Salesforce Inc
NYSE:CRM
275.3B USD 7.3 44.4 24.2 35.2
US
Intuit Inc
NASDAQ:INTU
187.7B USD 10.9 61.8 39.3 47.1
US
Adobe Inc
NASDAQ:ADBE
183B USD 8.3 27.1 20.5 22.7
US
NCR Corp
LSE:0K45
140.3B USD 40.7 152.1 438.6 3 128.8
US
Applovin Corp
NASDAQ:APP
125.4B USD 24.4 65.3 45.8 53.8
US
Microstrategy Inc
NASDAQ:MSTR
101.6B USD 219.2 -87.1 -2 400.5 -1 723.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.5B USD 17.9 80.9 51.2 58.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Farmers Edge Inc
TSX:FDGE
Average P/S: 21 304
0.6
27%
0
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
95.1
34%
2.8
US
Salesforce Inc
NYSE:CRM
7.3
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.9
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.3
10%
0.8
US
N
NCR Corp
LSE:0K45
40.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24.4
24%
1
US
Microstrategy Inc
NASDAQ:MSTR
219.2
3%
73.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.9
13%
1.4
P/E Multiple
Earnings Growth PEG
CA
Farmers Edge Inc
TSX:FDGE
Average P/E: 125.6
Negative Multiple: -0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
519.2
73%
7.1
US
Salesforce Inc
NYSE:CRM
44.4
32%
1.4
US
Intuit Inc
NASDAQ:INTU
61.8
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
27.1
26%
1
US
N
NCR Corp
LSE:0K45
152.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
65.3
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
33%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Farmers Edge Inc
TSX:FDGE
Average EV/EBITDA: 164.6
Negative Multiple: -1.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
668.1
105%
6.4
US
Salesforce Inc
NYSE:CRM
24.2
21%
1.2
US
Intuit Inc
NASDAQ:INTU
39.3
29%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.5
17%
1.2
US
N
NCR Corp
LSE:0K45
438.6
11%
39.9
US
Applovin Corp
NASDAQ:APP
45.8
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 400.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Farmers Edge Inc
TSX:FDGE
Average EV/EBIT: 512.1
Negative Multiple: -1.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.4
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
717.2
107%
6.7
US
Salesforce Inc
NYSE:CRM
35.2
32%
1.1
US
Intuit Inc
NASDAQ:INTU
47.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
22.7
20%
1.1
US
N
NCR Corp
LSE:0K45
3 128.8
79%
39.6
US
Applovin Corp
NASDAQ:APP
53.8
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 723.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.4
28%
2.1