First Time Loading...

Farmers Edge Inc
TSX:FDGE

Watchlist Manager
Farmers Edge Inc Logo
Farmers Edge Inc
TSX:FDGE
Watchlist
Price: 0.35 CAD
Updated: May 6, 2024

Relative Value

FDGE doesn't have a meaningful market cap.

The Relative Value of one FDGE stock under the Base Case scenario is 2.64 CAD. Compared to the current market price of 0.35 CAD, Farmers Edge Inc is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDGE Relative Value
Base Case
2.64 CAD
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
Forward
0.7
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
24.3
Forward
-0.2
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
17.2
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
21.8
vs History
vs Industry
82
Median 3Y
0.9
Median 5Y
0.8
Industry
2.8
vs History
19
vs Industry
35
Median 3Y
2.3
Median 5Y
2.2
Industry
2.3
Forward
3.6
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9
Industry
4.8
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
13.4
Forward
-1.7
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
17
Forward
-1.7
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
15.8
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
18.7
vs History
19
vs Industry
44
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4

Multiples Across Competitors

FDGE Competitors Multiples
Farmers Edge Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Farmers Edge Inc
TSX:FDGE
14.7m CAD 0.6 -0.2 -1.4 -1.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.7 64.7 26.3 43.6
US
Adobe Inc
NASDAQ:ADBE
222.9B USD 11.2 46.5 27.9 31.4
DE
SAP SE
XETRA:SAP
200.2B EUR 6.4 32.5 24.9 30.1
US
Intuit Inc
NASDAQ:INTU
176B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
82.3B USD 13.4 58.5 48.8 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.2B USD 19 73.8 56.6 63.7
US
Workday Inc
NASDAQ:WDAY
65.8B USD 9.1 47.7 130.1 330.7
CA
Constellation Software Inc
TSX:CSU
78.6B CAD 6.8 100.6 26.2 48.8
P/E Multiple
Earnings Growth
CA
Farmers Edge Inc
TSX:FDGE
Average P/E: 37 301.2
Negative Multiple: -0.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.7
209%
US
Adobe Inc
NASDAQ:ADBE
46.5
97%
DE
SAP SE
XETRA:SAP
32.5
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58.5
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.8
127%
US
Workday Inc
NASDAQ:WDAY
47.7
85%
CA
Constellation Software Inc
TSX:CSU
100.6
N/A
EV/EBITDA Multiple
EBITDA Growth
CA
Farmers Edge Inc
TSX:FDGE
Average EV/EBITDA: 22 394.1
Negative Multiple: -1.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
70%
US
Adobe Inc
NASDAQ:ADBE
27.9
69%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.8
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.6
107%
US
Workday Inc
NASDAQ:WDAY
130.1
652%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
CA
Farmers Edge Inc
TSX:FDGE
Average EV/EBIT: 24 657.5
Negative Multiple: -1.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.6
179%
US
Adobe Inc
NASDAQ:ADBE
31.4
79%
DE
SAP SE
XETRA:SAP
30.1
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.7
123%
US
Workday Inc
NASDAQ:WDAY
330.7
1 591%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Discover More