First Mining Gold Corp
TSX:FF
Income Statement
Earnings Waterfall
First Mining Gold Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-8.1m
CAD
|
Operating Income
|
-8.1m
CAD
|
Other Expenses
|
1m
CAD
|
Net Income
|
-7m
CAD
|
Income Statement
First Mining Gold Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(10)
|
(11)
|
(11)
|
(17)
|
(12)
|
(12)
|
(11)
|
(8)
|
(8)
|
(7)
|
(8)
|
(10)
|
(10)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(7)
|
(12)
|
(8)
|
(8)
|
(8)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(9)
|
(10)
|
(11)
|
(15)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
-2%
|
(1)
+3%
|
(1)
-141%
|
(2)
-22%
|
(3)
-51%
|
(3)
-35%
|
(4)
-5%
|
(10)
-163%
|
(11)
-9%
|
(11)
-8%
|
(17)
-45%
|
(12)
+26%
|
(12)
+3%
|
(11)
+5%
|
(8)
+26%
|
(8)
+8%
|
(7)
+4%
|
(8)
-3%
|
(10)
-28%
|
(10)
0%
|
(6)
+38%
|
(6)
-2%
|
(6)
N/A
|
(6)
-1%
|
(6)
+7%
|
(6)
-2%
|
(7)
-14%
|
(8)
-11%
|
(8)
-11%
|
(10)
-19%
|
(10)
+2%
|
(9)
+7%
|
(9)
+3%
|
(7)
+16%
|
(12)
-66%
|
(8)
+35%
|
(8)
+1%
|
(8)
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(5)
|
(3)
|
(10)
|
(22)
|
(9)
|
(13)
|
(4)
|
8
|
5
|
(4)
|
(9)
|
(13)
|
(12)
|
(7)
|
|
Non-Reccuring Items |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(5)
|
(0)
|
0
|
(23)
|
(25)
|
(25)
|
(49)
|
(17)
|
(14)
|
(15)
|
8
|
(8)
|
(11)
|
(5)
|
0
|
3
|
3
|
(2)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
|
Pre-Tax Income |
(0)
N/A
|
(1)
-63%
|
(1)
-3%
|
(2)
-189%
|
(3)
-25%
|
(3)
-27%
|
(5)
-54%
|
(5)
+3%
|
(11)
-117%
|
(9)
+11%
|
(11)
-17%
|
(17)
-48%
|
(12)
+27%
|
(14)
-12%
|
(11)
+17%
|
(8)
+26%
|
(8)
+8%
|
(7)
+5%
|
(12)
-61%
|
(10)
+17%
|
(10)
0%
|
(10)
-9%
|
(6)
+39%
|
(6)
+5%
|
(26)
-320%
|
(37)
-42%
|
(34)
+6%
|
(66)
-92%
|
(46)
+30%
|
(31)
+32%
|
(38)
-22%
|
(6)
+84%
|
(10)
-56%
|
(15)
-54%
|
(17)
-13%
|
(15)
+10%
|
(12)
+22%
|
(9)
+25%
|
(9)
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(11)
|
(9)
|
(11)
|
(17)
|
(12)
|
(14)
|
(11)
|
(8)
|
(8)
|
(7)
|
(12)
|
(10)
|
(10)
|
(10)
|
(7)
|
(7)
|
(25)
|
(36)
|
(33)
|
(64)
|
(46)
|
(31)
|
(38)
|
(6)
|
(10)
|
(15)
|
(16)
|
(14)
|
(10)
|
(7)
|
(7)
|
|
Net Income (Common) |
(0)
N/A
|
(1)
-63%
|
(1)
-3%
|
(2)
-189%
|
(3)
-25%
|
(3)
-27%
|
(5)
-54%
|
(5)
+3%
|
(11)
-117%
|
(9)
+11%
|
(11)
-17%
|
(17)
-48%
|
(12)
+27%
|
(14)
-12%
|
(11)
+17%
|
(8)
+26%
|
(8)
+8%
|
(7)
+5%
|
(12)
-61%
|
(10)
+17%
|
(10)
0%
|
(10)
-7%
|
(7)
+33%
|
(7)
+4%
|
(25)
-272%
|
(36)
-43%
|
(33)
+8%
|
(64)
-96%
|
(46)
+28%
|
(31)
+32%
|
(38)
-22%
|
(6)
+84%
|
(10)
-56%
|
(15)
-53%
|
(16)
-11%
|
(14)
+14%
|
(10)
+25%
|
(7)
+32%
|
(7)
+1%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.05
-150%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.04
-33%
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.05
N/A
|
-0.1
-100%
|
-0.07
+30%
|
-0.05
+29%
|
-0.05
N/A
|
-0.01
+80%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|