First Time Loading...

Fairfax Financial Holdings Ltd
TSX:FFH

Watchlist Manager
Fairfax Financial Holdings Ltd Logo
Fairfax Financial Holdings Ltd
TSX:FFH
Watchlist
Price: 1 547.95 CAD Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

92B
+9%
Assets
Growth Rates:
1 Year
+17%
3 Years
+24%
5 Years
+43%
7 Years
+112%
10 Years
+156%
69B
+10%
Liabilities
Growth Rates:
1 Year
+16%
3 Years
+15%
5 Years
+35%
7 Years
+106%
10 Years
+150%
23B
+6%
Equity
Growth Rates:
1 Year
+20%
3 Years
+66%
5 Years
+75%
7 Years
+134%
10 Years
+175%

Balance Sheet Decomposition
Fairfax Financial Holdings Ltd

92B
Assets
69B
Liabilities
92B
Assets
69B
Liabilities
Cash & Short-Term Investments 2.5m
Insurance Receivable 926.1m
Long-Term Investments 60.6B
Other Assets 30.5B
Insurance Policy Liabilities 47.4B
Long Term Debt 9.7B
Other Liabilities 11.9B

Balance Sheet
Fairfax Financial Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
318
6 894
10 644
2 329
2 537
2 178
2 854
5 471
41
2 436
Cash
0
0
0
2 312
2 534
2 178
2 854
5 424
0
2 434
Cash Equivalents
318
6 894
10 644
17
3
0
0
47
41
3
Total Receivables
186
241
295
470
391
584
551
508
639
612
Insurance Receivable
1 932
2 547
2 918
4 687
5 111
4 259
4 431
5 019
649
926
Deferred Policy Acquisition Cost
498
533
693
928
1 127
1 344
1 544
1 924
0
0
Other Current Assets
0
65
124
186
207
282
246
206
415
502
Total Current Assets
186
306
419
656
598
866
797
714
1 054
1 114
PP&E Net
452
562
892
1 250
1 243
2 708
2 754
2 284
2 884
3 256
Intangible Assets
510
1 787
2 214
3 168
2 974
3 197
3 103
2 843
2 762
3 254
Goodwill
1 049
1 428
1 634
2 905
2 703
2 997
3 126
3 085
2 928
3 122
Note Receivable
51
98
203
147
152
670
562
266
503
491
Long-Term Investments
25 472
21 637
17 801
37 121
36 393
35 496
38 757
45 162
50 357
60 576
Other Long-Term Assets
494
542
783
1 263
1 139
3 905
1 552
1 897
1 143
1 040
Other Assets
6 222
6 625
6 818
12 542
13 099
15 885
17 701
21 064
16 077
18 893
Total Assets
36 131
N/A
41 529
+15%
43 384
+4%
64 090
+48%
64 372
+0%
70 509
+10%
74 054
+5%
86 645
+17%
78 819
-9%
91 985
+17%
Liabilities
Insurance Policy Liabilities
20 900
23 424
23 638
35 413
36 028
38 314
42 171
51 840
41 309
47 378
Accounts Payable
0
0
0
0
0
0
0
568
599
758
Accrued Liabilities
524
625
755
962
1 162
1 051
1 127
478
89
116
Short-Term Debt
38
0
0
0
0
0
0
0
0
0
Other Current Liabilities
718
852
995
1 163
1 416
863
738
756
1 175
1 272
Total Current Liabilities
1 280
1 477
1 750
2 125
2 578
1 914
1 865
1 802
1 863
2 146
Long-Term Debt
3 141
3 352
4 768
6 414
6 480
8 729
10 266
8 894
9 719
10 799
Deferred Income Tax
0
0
0
0
0
0
356
599
868
1 250
Minority Interest
218
1 732
2 000
4 601
4 250
3 529
3 671
4 930
3 903
4 750
Other Liabilities
1 066
1 257
1 408
1 726
1 920
3 644
1 869
2 196
2 040
2 711
Total Liabilities
26 606
N/A
31 242
+17%
33 564
+7%
50 279
+50%
51 257
+2%
56 130
+10%
60 197
+7%
70 260
+17%
59 703
-15%
69 035
+16%
Equity
Common Stock
4 812
5 569
6 091
8 241
8 195
8 133
8 048
7 518
7 422
7 331
Retained Earnings
4 988
5 319
4 563
6 243
6 073
7 618
7 341
9 972
12 953
16 875
Treasury Stock
156
236
285
408
588
661
733
808
891
907
Other Equity
118
364
548
264
565
712
799
297
367
350
Total Equity
9 526
N/A
10 287
+8%
9 820
-5%
13 811
+41%
13 115
-5%
14 378
+10%
13 857
-4%
16 385
+18%
19 116
+17%
22 951
+20%
Total Liabilities & Equity
36 131
N/A
41 529
+15%
43 384
+4%
64 090
+48%
64 372
+0%
70 509
+10%
74 054
+5%
86 645
+17%
78 819
-9%
91 985
+17%
Shares Outstanding
Common Shares Outstanding
22
23
24
29
28
28
27
25
24
24
Preferred Shares Outstanding
24
17
17
17
17
19
21
21
21
21

See Also

Summary
FFH intrinsic value, competitors valuation, and company profile.
DCF Valuation
FFH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FFH stock valuation using valuation multiples.
Wall Street Estimates
FFH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FFH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.