Fairfax Financial Holdings Ltd
TSX:FFH
Income Statement
Income Statement
Fairfax Financial Holdings Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
7 035
|
7 122
|
7 367
|
7 539
|
7 772
|
8 095
|
8 384
|
8 775
|
9 155
|
9 238
|
9 573
|
9 636
|
9 924
|
10 341
|
10 736
|
11 842
|
12 979
|
14 129
|
15 291
|
15 833
|
16 500
|
17 300
|
17 870
|
18 386
|
18 767
|
18 785
|
18 396
|
18 526
|
18 708
|
19 017
|
20 037
|
21 056
|
21 716
|
22 683
|
24 878
|
25 861
|
29 050
|
29 330
|
29 586
|
31 188
|
32 516
|
|
Revenue |
5 848
N/A
|
6 922
+18%
|
8 001
+16%
|
9 508
+19%
|
9 912
+4%
|
9 411
-5%
|
8 435
-10%
|
8 720
+3%
|
9 060
+4%
|
8 950
-1%
|
10 397
+16%
|
9 823
-6%
|
9 405
-4%
|
9 840
+5%
|
10 180
+3%
|
11 759
+16%
|
14 003
+19%
|
15 291
+9%
|
16 338
+7%
|
16 891
+3%
|
16 640
-1%
|
17 611
+6%
|
18 019
+2%
|
18 537
+3%
|
20 211
+9%
|
19 873
-2%
|
19 734
-1%
|
19 561
-1%
|
19 397
-1%
|
20 504
+6%
|
22 681
+11%
|
23 999
+6%
|
23 847
-1%
|
25 430
+7%
|
26 082
+3%
|
27 055
+4%
|
31 272
+16%
|
31 456
+1%
|
31 857
+1%
|
34 049
+7%
|
35 441
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 735)
|
(6 829)
|
(7 053)
|
(7 190)
|
(7 474)
|
(7 766)
|
(8 018)
|
(8 125)
|
(8 737)
|
(8 589)
|
(9 183)
|
(9 223)
|
(9 611)
|
(10 051)
|
(10 440)
|
(12 539)
|
(13 839)
|
(15 029)
|
(16 182)
|
(15 847)
|
(16 480)
|
(17 278)
|
(17 883)
|
(18 460)
|
(18 801)
|
(18 941)
|
(18 744)
|
(18 827)
|
(19 185)
|
(19 285)
|
(20 037)
|
(21 155)
|
(21 652)
|
(22 350)
|
(24 197)
|
(25 199)
|
(27 085)
|
(27 994)
|
(27 920)
|
(28 769)
|
(30 028)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(919)
|
(262)
|
(551)
|
(843)
|
(1 172)
|
(1 244)
|
(1 334)
|
(1 467)
|
(1 578)
|
(1 615)
|
(1 487)
|
(1 407)
|
(1 242)
|
(1 072)
|
0
|
(845)
|
(1 258)
|
0
|
0
|
0
|
(1 406)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(144)
|
(31)
|
(73)
|
(127)
|
(168)
|
(208)
|
(255)
|
(326)
|
(378)
|
(452)
|
(490)
|
(464)
|
(488)
|
(488)
|
0
|
(422)
|
(639)
|
0
|
0
|
0
|
(450)
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(4 640)
|
(4 612)
|
(4 670)
|
(4 665)
|
(4 754)
|
(4 880)
|
(4 949)
|
(5 245)
|
(5 564)
|
(5 625)
|
(5 952)
|
(5 894)
|
(6 055)
|
(6 274)
|
(6 371)
|
(7 986)
|
(8 796)
|
(9 388)
|
(10 050)
|
(9 457)
|
(9 874)
|
(10 655)
|
(10 845)
|
(10 991)
|
(10 895)
|
(10 703)
|
(10 989)
|
(11 299)
|
(11 680)
|
(11 939)
|
(12 331)
|
(13 235)
|
(13 528)
|
(14 326)
|
(16 263)
|
(17 160)
|
(20 467)
|
(19 722)
|
(19 599)
|
(20 519)
|
(21 944)
|
|
Other Operating Expenses |
(2 095)
|
(2 217)
|
(2 382)
|
(2 526)
|
(2 720)
|
(2 886)
|
(3 069)
|
(2 880)
|
(3 173)
|
(2 965)
|
(3 232)
|
(3 329)
|
(3 556)
|
(3 776)
|
(4 069)
|
(4 554)
|
(3 980)
|
(5 348)
|
(5 508)
|
(5 420)
|
(5 265)
|
(5 171)
|
(5 449)
|
(5 675)
|
(5 950)
|
(6 172)
|
(5 778)
|
(5 656)
|
(5 775)
|
(5 786)
|
(7 706)
|
(6 653)
|
(6 227)
|
(8 024)
|
(7 934)
|
(8 040)
|
(4 761)
|
(8 272)
|
(8 320)
|
(8 250)
|
(8 084)
|
|
Operating Income |
(887)
N/A
|
93
N/A
|
948
+917%
|
2 317
+144%
|
2 439
+5%
|
1 645
-33%
|
417
-75%
|
595
+43%
|
322
-46%
|
361
+12%
|
1 214
+237%
|
600
-51%
|
(206)
N/A
|
(211)
-2%
|
(260)
-24%
|
(780)
-200%
|
164
N/A
|
262
+60%
|
156
-41%
|
1 044
+569%
|
160
-85%
|
334
+108%
|
136
-59%
|
77
-43%
|
1 411
+1 723%
|
932
-34%
|
990
+6%
|
734
-26%
|
212
-71%
|
1 218
+475%
|
2 644
+117%
|
2 844
+8%
|
2 194
-23%
|
3 080
+40%
|
1 885
-39%
|
1 856
-2%
|
4 188
+126%
|
3 462
-17%
|
3 937
+14%
|
5 280
+34%
|
5 413
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(115)
|
(87)
|
(112)
|
(84)
|
(101)
|
(98)
|
(3)
|
32
|
66
|
(64)
|
(139)
|
(115)
|
(348)
|
(248)
|
(246)
|
(366)
|
(128)
|
(136)
|
(260)
|
(303)
|
(258)
|
344
|
962
|
909
|
667
|
(1 591)
|
(1 638)
|
(1 255)
|
(142)
|
1 586
|
1 124
|
1 160
|
1 633
|
268
|
153
|
(393)
|
(548)
|
(320)
|
(338)
|
(57)
|
(377)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
236
|
0
|
236
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
981
|
1 987
|
2 887
|
2 861
|
1 893
|
960
|
91
|
297
|
259
|
155
|
273
|
84
|
(33)
|
174
|
44
|
98
|
481
|
565
|
312
|
266
|
69
|
1 265
|
1 306
|
1 581
|
1 523
|
872
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1 001)
N/A
|
6
N/A
|
837
+13 613%
|
2 233
+167%
|
2 338
+5%
|
1 550
-34%
|
653
-58%
|
630
-4%
|
625
-1%
|
298
-52%
|
1 075
+261%
|
485
-55%
|
(554)
N/A
|
(458)
+17%
|
(506)
-10%
|
(165)
+67%
|
2 023
N/A
|
3 014
+49%
|
2 757
-9%
|
2 634
-4%
|
862
-67%
|
769
-11%
|
1 395
+82%
|
1 245
-11%
|
2 233
+79%
|
(386)
N/A
|
(564)
-46%
|
(554)
+2%
|
244
N/A
|
2 848
+1 067%
|
3 866
+36%
|
4 486
+16%
|
4 393
-2%
|
3 659
-17%
|
2 304
-37%
|
1 532
-34%
|
4 904
+220%
|
4 448
-9%
|
5 180
+16%
|
6 745
+30%
|
5 908
-12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
437
|
51
|
(256)
|
(608)
|
(673)
|
(434)
|
(83)
|
(83)
|
18
|
92
|
(213)
|
(42)
|
160
|
156
|
222
|
219
|
(186)
|
(214)
|
(186)
|
(284)
|
(44)
|
(174)
|
(305)
|
(230)
|
(262)
|
154
|
178
|
136
|
(207)
|
(599)
|
(763)
|
(848)
|
(726)
|
(637)
|
(513)
|
(396)
|
(1 093)
|
(971)
|
(924)
|
(1 222)
|
(813)
|
|
Income from Continuing Operations |
(565)
|
57
|
581
|
1 625
|
1 665
|
1 116
|
571
|
547
|
642
|
389
|
861
|
443
|
(395)
|
(303)
|
(284)
|
54
|
1 837
|
2 800
|
2 571
|
2 350
|
818
|
595
|
1 090
|
1 015
|
1 971
|
(233)
|
(386)
|
(418)
|
37
|
2 249
|
3 103
|
3 637
|
3 667
|
3 023
|
1 792
|
1 136
|
3 812
|
3 477
|
4 257
|
5 523
|
5 095
|
|
Income to Minority Interest |
(9)
|
(8)
|
(9)
|
(21)
|
(31)
|
(42)
|
(46)
|
(59)
|
(74)
|
(98)
|
(145)
|
(150)
|
(118)
|
(76)
|
(22)
|
116
|
126
|
(235)
|
(255)
|
(405)
|
(442)
|
(134)
|
(198)
|
(161)
|
33
|
208
|
302
|
400
|
181
|
35
|
(53)
|
(258)
|
(266)
|
(302)
|
(305)
|
(187)
|
(438)
|
(356)
|
(369)
|
(492)
|
(713)
|
|
Net Income (Common) |
(634)
N/A
|
(10)
+98%
|
512
N/A
|
1 546
+202%
|
1 577
+2%
|
1 020
-35%
|
474
-54%
|
440
-7%
|
522
+19%
|
247
-53%
|
672
+172%
|
249
-63%
|
(557)
N/A
|
(423)
+24%
|
(350)
+17%
|
126
N/A
|
1 696
+1 249%
|
2 297
+35%
|
2 049
-11%
|
1 678
-18%
|
331
-80%
|
416
+26%
|
847
+104%
|
809
-4%
|
1 958
+142%
|
(70)
N/A
|
(129)
-85%
|
(63)
+51%
|
174
N/A
|
2 239
+1 187%
|
3 017
+35%
|
3 346
+11%
|
3 357
+0%
|
2 699
-20%
|
1 465
-46%
|
939
-36%
|
3 329
+255%
|
3 076
-8%
|
3 842
+25%
|
4 986
+30%
|
4 332
-13%
|
|
EPS (Diluted) |
-30.63
N/A
|
-0.47
+98%
|
23.69
N/A
|
71.56
+202%
|
71.68
+0%
|
46.35
-35%
|
21.23
-54%
|
19.28
-9%
|
22.69
+18%
|
10.97
-52%
|
28.23
+157%
|
10.73
-62%
|
-24.21
N/A
|
-18.29
+24%
|
-14.75
+19%
|
4.44
N/A
|
65.23
+1 369%
|
80.6
+24%
|
72.13
-11%
|
59.07
-18%
|
11.82
-80%
|
14.79
+25%
|
30.12
+104%
|
28.89
-4%
|
69.92
+142%
|
-2.6
N/A
|
-4.89
-88%
|
-2.28
+53%
|
6.21
N/A
|
81.42
+1 211%
|
116.1
+43%
|
121.84
+5%
|
122.25
+0%
|
113.2
-7%
|
61.68
-46%
|
39.81
-35%
|
131.37
+230%
|
132.11
+1%
|
165.53
+25%
|
215.27
+30%
|
173.24
-20%
|