F

Flow Beverage Corp
TSX:FLOW

Watchlist Manager
Flow Beverage Corp
TSX:FLOW
Watchlist
Price: 0.08 CAD Market Closed
Market Cap: 6.4m CAD

Intrinsic Value

The intrinsic value of one FLOW stock under the Base Case scenario is 3.47 CAD. Compared to the current market price of 0.08 CAD, Flow Beverage Corp is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLOW Intrinsic Value
3.47 CAD
Undervaluation 98%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case
Compare FLOW to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FLOW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Flow Beverage Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flow Beverage Corp

Current Assets 22.5m
Cash & Short-Term Investments 598.1k
Receivables 9.4m
Other Current Assets 12.5m
Non-Current Assets 50.7m
PP&E 49.6m
Intangibles 452.3k
Other Non-Current Assets 602.3k
Efficiency

Free Cash Flow Analysis
Flow Beverage Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flow Beverage Corp

Revenue
49.1m CAD
Cost of Revenue
-36.2m CAD
Gross Profit
12.9m CAD
Operating Expenses
-29.9m CAD
Operating Income
-17m CAD
Other Expenses
-14.3m CAD
Net Income
-31.3m CAD
Fundamental Scores

FLOW Profitability Score
Profitability Due Diligence

Flow Beverage Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional Revenue Growth Forecast
ROE is Increasing
46/100
Profitability
Score

Flow Beverage Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

FLOW Solvency Score
Solvency Due Diligence

Flow Beverage Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

Flow Beverage Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLOW Price Targets Summary
Flow Beverage Corp

There are no price targets for FLOW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Flow Beverage Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for FLOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y