F

Flow Beverage Corp
TSX:FLOW

Watchlist Manager
Flow Beverage Corp
TSX:FLOW
Watchlist
Price: 0.05 CAD Market Closed
Market Cap: 4.2m CAD

Intrinsic Value

The intrinsic value of one FLOW stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.05 CAD, Flow Beverage Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLOW Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare FLOW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FLOW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flow Beverage Corp

Current Assets 19.5m
Cash & Short-Term Investments 732.1k
Receivables 7.5m
Other Current Assets 11.3m
Non-Current Assets 49.4m
PP&E 48.6m
Intangibles 418.8k
Other Non-Current Assets 301.1k
Current Liabilities 84.7m
Accounts Payable 26.1m
Other Current Liabilities 58.6m
Non-Current Liabilities 36.6m
Long-Term Debt 36.5m
Other Non-Current Liabilities 2.7k
Efficiency

Free Cash Flow Analysis
Flow Beverage Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flow Beverage Corp

Revenue
47.1m CAD
Cost of Revenue
-35.3m CAD
Gross Profit
11.8m CAD
Operating Expenses
-28.4m CAD
Operating Income
-16.6m CAD
Other Expenses
-18.2m CAD
Net Income
-34.7m CAD
Fundamental Scores

FLOW Profitability Score
Profitability Due Diligence

Flow Beverage Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROIC is Increasing
ROE is Increasing
hidden
Profitability
Score

Flow Beverage Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FLOW Solvency Score
Solvency Due Diligence

Flow Beverage Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Flow Beverage Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLOW Price Targets Summary
Flow Beverage Corp

There are no price targets for FLOW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Flow Beverage Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for FLOW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y