FLOW Relative Valuation - Flow Beverage Corp

Watchlist Manager

Watchlist

Price: 0.05 CAD Market Closed

Market Cap: CA$4.2m

F	Flow Beverage Corp TSX:FLOW	CA

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of FLOW.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

FLOW Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	F	Flow Beverage Corp TSX:FLOW	4.3m CAD	0.1	-0.1	-3.3	-2.4
US		Coca-Cola Co NYSE:KO	321.3B USD	6.7	24.5	21.9	23.5
US		PepsiCo Inc NASDAQ:PEP	206.2B USD	2.2	25	13	16
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	191.4B USD	3.9	170.6	29.6	48.3
US		Monster Beverage Corp NASDAQ:MNST	70.4B USD	8.5	36.9	26.7	28
CN		Nongfu Spring Co Ltd HKEX:9633	501.1B HKD	8.8	29.3	18	20.7
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	41.7B USD	1.7	18.2	12.4	16.6
US		Keurig Dr Pepper Inc NASDAQ:KDP	35.7B USD	2.1	17.2	11.8	13.6
CH		Coca Cola HBC AG LSE:CCH	15.4B GBP	1.5	18.9	10.2	13.5
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	20.1B USD	1.2	14.6	6.9	9.2
MX		Arca Continental SAB de CV BMV:AC	340.3B MXN	1.4	17.4	7	8.9

				Revenue Growth	P/S to Growth
CA	F	Flow Beverage Corp TSX:FLOW	Average P/S: 3.5 0.1	36%	0
US		Coca-Cola Co NYSE:KO	6.7	4%	1.7
US		PepsiCo Inc NASDAQ:PEP	2.2	4%	0.5
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	3.9	9%	0.4
US		Monster Beverage Corp NASDAQ:MNST	8.5	10%	0.8
CN		Nongfu Spring Co Ltd HKEX:9633	8.8	14%	0.6
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	1.7	4%	0.4
US		Keurig Dr Pepper Inc NASDAQ:KDP	2.1	23%	0.1
CH		Coca Cola HBC AG LSE:CCH	1.5	9%	0.2
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	1.2	8%	0.1
MX		Arca Continental SAB de CV BMV:AC	1.4	6%	0.2

				Earnings Growth	PEG
CA	F	Flow Beverage Corp TSX:FLOW	Average P/E: 37.3 Negative Multiple: -0.1	N/A	N/A
US		Coca-Cola Co NYSE:KO	24.5	8%	3.1
US		PepsiCo Inc NASDAQ:PEP	25	18%	1.4
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	170.6	3%	56.9
US		Monster Beverage Corp NASDAQ:MNST	36.9	14%	2.6
CN		Nongfu Spring Co Ltd HKEX:9633	29.3	9%	3.3
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	18.2	8%	2.3
US		Keurig Dr Pepper Inc NASDAQ:KDP	17.2	21%	0.8
CH		Coca Cola HBC AG LSE:CCH	18.9	11%	1.7
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	14.6	-49%	N/A
MX		Arca Continental SAB de CV BMV:AC	17.4	8%	2.2

				EBITDA Growth	EV/EBITDA to Growth
CA	F	Flow Beverage Corp TSX:FLOW	Average EV/EBITDA: 15.8 Negative Multiple: -3.3	N/A	N/A
US		Coca-Cola Co NYSE:KO	21.9	8%	2.7
US		PepsiCo Inc NASDAQ:PEP	13	6%	2.2
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	29.6	12%	2.5
US		Monster Beverage Corp NASDAQ:MNST	26.7	12%	2.2
CN		Nongfu Spring Co Ltd HKEX:9633	18	9%	2
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	12.4	8%	1.5
US		Keurig Dr Pepper Inc NASDAQ:KDP	11.8	22%	0.5
CH		Coca Cola HBC AG LSE:CCH	10.2	12%	0.9
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	6.9	9%	0.8
MX		Arca Continental SAB de CV BMV:AC	7	7%	1

				EBIT Growth	EV/EBIT to Growth
CA	F	Flow Beverage Corp TSX:FLOW	Average EV/EBIT: 19.8 Negative Multiple: -2.4	N/A	N/A
US		Coca-Cola Co NYSE:KO	23.5	8%	2.9
US		PepsiCo Inc NASDAQ:PEP	16	7%	2.3
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	48.3	14%	3.5
US		Monster Beverage Corp NASDAQ:MNST	28	13%	2.2
CN		Nongfu Spring Co Ltd HKEX:9633	20.7	6%	3.4
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	16.6	9%	1.8
US		Keurig Dr Pepper Inc NASDAQ:KDP	13.6	21%	0.6
CH		Coca Cola HBC AG LSE:CCH	13.5	11%	1.2
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	9.2	8%	1.2
MX		Arca Continental SAB de CV BMV:AC	8.9	7%	1.3

Flow Beverage Corp
TSX:FLOW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FLOW Competitors Multiples
Flow Beverage Corp Competitors

See Also

Company

Help

Tools

Stocks

Flow Beverage Corp TSX:FLOW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FLOW Competitors Multiples Flow Beverage Corp Competitors

See Also

Company

Help

Tools

Stocks

Flow Beverage Corp
TSX:FLOW

FLOW Competitors Multiples
Flow Beverage Corp Competitors