Franco-Nevada Corp
TSX:FNV

Watchlist Manager
Franco-Nevada Corp Logo
Franco-Nevada Corp
TSX:FNV
Watchlist
Price: 295.46 CAD 1.1% Market Closed
Market Cap: 57B CAD

Relative Value

The Relative Value of one FNV stock under the Base Case scenario is hidden CAD. Compared to the current market price of 295.46 CAD, Franco-Nevada Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
27
Median 3Y
22
Median 5Y
21.8
Industry
2
Forward
23.6
vs History
22
vs Industry
4
Median 3Y
39.2
Median 5Y
39.2
Industry
18.8
Forward
40.1
vs History
19
vs Industry
6
Median 3Y
27.5
Median 5Y
27.9
Industry
10.9
vs History
vs Industry
4
Median 3Y
47.2
Median 5Y
51.4
Industry
18.2
vs History
1
vs Industry
13
Median 3Y
4.1
Median 5Y
4.3
Industry
2.1
vs History
3
vs Industry
26
Median 3Y
20.8
Median 5Y
21
Industry
2.5
Forward
23.5
vs History
14
vs Industry
8
Median 3Y
32
Median 5Y
32.6
Industry
8.3
vs History
7
vs Industry
6
Median 3Y
24.7
Median 5Y
25.1
Industry
12.3
Forward
26.5
vs History
14
vs Industry
5
Median 3Y
33.3
Median 5Y
33.8
Industry
14.9
Forward
33.4
vs History
15
vs Industry
7
Median 3Y
26.5
Median 5Y
26.8
Industry
12.2
vs History
vs Industry
3
Median 3Y
44.7
Median 5Y
45
Industry
16.4
vs History
3
vs Industry
13
Median 3Y
4.7
Median 5Y
4.7
Industry
1.9

Multiples Across Competitors

FNV Competitors Multiples
Franco-Nevada Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Franco-Nevada Corp
TSX:FNV
56.9B CAD 26.8 45 30.6 38.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 555.7 35 963.8 19 840.1 22 767.9
ZA
Gold Fields Ltd
JSE:GFI
701.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
224.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
864.6B CNY 2.6 19 16.8 16.8
US
Newmont Corporation
NYSE:NEM
114.5B USD 5.3 15.9 9.6 12.2
AU
Greatland Gold PLC
ASX:GGP
143B AUD 73.9 209.9 151.2 169.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
123.9B CAD 8.5 26.1 12.9 16.8
CA
Barrick Gold Corp
TSX:ABX
105.9B CAD 5.3 21.5 9.2 11.7
CA
Barrick Mining Corp
F:ABR0
64.9B EUR 5.2 21.3 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
76.1B CAD 30.2 55.3 40.4 51.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Franco-Nevada Corp
TSX:FNV
Average EV/EBITDA: 2 235.6
30.6
29%
1.1
RU
P
Polyus PJSC
LSE:PLZL
19 840.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.8
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.6
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.9
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.4
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Franco-Nevada Corp
TSX:FNV
Average EV/EBIT: 2 566.3
38.7
29%
1.3
RU
P
Polyus PJSC
LSE:PLZL
22 767.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.8
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.2
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.8
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.4
28%
1.8