Franco-Nevada Corp
TSX:FNV

Watchlist Manager
Franco-Nevada Corp Logo
Franco-Nevada Corp
TSX:FNV
Watchlist
Price: 283.25 CAD -0.01% Market Closed
Market Cap: 54.6B CAD

Relative Value

The Relative Value of one FNV stock under the Base Case scenario is hidden CAD. Compared to the current market price of 283.25 CAD, Franco-Nevada Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
27
Median 3Y
22
Median 5Y
21.8
Industry
2
Forward
23.8
vs History
28
vs Industry
4
Median 3Y
39.2
Median 5Y
39.2
Industry
18.7
Forward
39.8
vs History
23
vs Industry
6
Median 3Y
27.5
Median 5Y
27.9
Industry
11
vs History
vs Industry
4
Median 3Y
47.2
Median 5Y
51.4
Industry
18.1
vs History
3
vs Industry
13
Median 3Y
4.1
Median 5Y
4.3
Industry
2.1
vs History
9
vs Industry
26
Median 3Y
20.8
Median 5Y
21
Industry
2.4
Forward
23.7
vs History
22
vs Industry
8
Median 3Y
32
Median 5Y
32.6
Industry
8.1
vs History
12
vs Industry
6
Median 3Y
24.7
Median 5Y
25.1
Industry
12.1
Forward
27.1
vs History
20
vs Industry
5
Median 3Y
33.3
Median 5Y
33.8
Industry
14.8
Forward
35
vs History
22
vs Industry
7
Median 3Y
26.5
Median 5Y
26.8
Industry
12.2
vs History
vs Industry
3
Median 3Y
44.7
Median 5Y
45
Industry
16.6
vs History
6
vs Industry
13
Median 3Y
4.7
Median 5Y
4.7
Industry
1.8

Multiples Across Competitors

FNV Competitors Multiples
Franco-Nevada Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Franco-Nevada Corp
TSX:FNV
54.6B CAD 25.3 42.5 29 36.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 322.6 35 238.1 19 439.8 22 308.5
ZA
Gold Fields Ltd
JSE:GFI
617.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
200.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
835.9B CNY 2.6 18.3 16.3 16.3
US
Newmont Corporation
NYSE:NEM
99B USD 4.6 13.8 8.3 10.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
120.2B CAD 8.2 25 12.3 16.1
AU
Greatland Gold PLC
ASX:GGP
107.2B AUD 55.6 157.9 113.7 127.6
CA
Barrick Mining Corp
F:ABR0
59.8B EUR 4.8 19.4 8.3 10.6
CA
Barrick Gold Corp
TSX:ABX
96.4B CAD 4.7 19.3 8.2 10.5
CA
Wheaton Precious Metals Corp
TSX:WPM
68.9B CAD 27 49.3 36 45.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Franco-Nevada Corp
TSX:FNV
Average EV/EBITDA: 2 185.8
29
21%
1.4
RU
P
Polyus PJSC
LSE:PLZL
19 439.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
33%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
27%
0.6
US
Newmont Corporation
NYSE:NEM
8.3
13%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.3
26%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
113.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.3
21%
0.4
CA
Barrick Gold Corp
TSX:ABX
8.2
21%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
36
21%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Franco-Nevada Corp
TSX:FNV
Average EV/EBIT: 2 509.2
36.6
18%
2
RU
P
Polyus PJSC
LSE:PLZL
22 308.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
26%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
37%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
20%
0.8
US
Newmont Corporation
NYSE:NEM
10.6
14%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.1
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
127.6
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.6
26%
0.4
CA
Barrick Gold Corp
TSX:ABX
10.5
26%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
45.8
19%
2.4