Franco-Nevada Corp
TSX:FNV

Watchlist Manager
Franco-Nevada Corp Logo
Franco-Nevada Corp
TSX:FNV
Watchlist
Price: 283.25 CAD -0.01% Market Closed
Market Cap: 54.6B CAD

Intrinsic Value

The intrinsic value of one FNV stock under the Base Case scenario is 123.04 CAD. Compared to the current market price of 283.25 CAD, Franco-Nevada Corp is Overvalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FNV Intrinsic Value
123.04 CAD
Overvaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Franco-Nevada Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about FNV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FNV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Franco-Nevada Corp.

Explain Valuation
Compare FNV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Franco-Nevada derives a sizable portion of its revenue from a handful of core assets, including the Cobre Panama mine, leaving the company vulnerable to operational disruptions or geopolitical shifts at these key projects.

Aggressive competition from new entrants in the streaming and royalty space may force Franco-Nevada to pay higher prices for new deals, eroding the firm’s historical edge in securing lucrative arrangements.

A prolonged downturn or volatility in gold prices would directly impact royalty income, and while Franco-Nevada has diversified into other commodities, its financial performance remains highly sensitive to precious metals demand.

Bull Theses

Franco-Nevada’s asset-light royalty and streaming model provides consistent cash flows without the high costs and risks of operating mines, enabling strong margins and a steady dividend.

The company’s well-diversified portfolio spans multiple metals and energy streams, substantially lowering revenue concentration risk while offering exposure to broader commodity upside.

Management’s disciplined approach to capital allocation and deal-making historically has led to superior returns, with a track record of avoiding overpaying for assets and steadily growing shareholder distributions.

Show More Less
How do you feel about FNV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Franco-Nevada Corp

Current Assets 542.5m
Cash & Short-Term Investments 236.7m
Receivables 242m
Other Current Assets 63.8m
Non-Current Assets 7B
Long-Term Investments 754m
PP&E 6.1B
Other Non-Current Assets 122.3m
Current Liabilities 116.9m
Accounts Payable 66.1m
Other Current Liabilities 50.8m
Non-Current Liabilities 400.7m
Other Non-Current Liabilities 400.7m
Efficiency

Free Cash Flow Analysis
Franco-Nevada Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Franco-Nevada Corp

Revenue
1.5B USD
Cost of Revenue
-433m USD
Gross Profit
1.1B USD
Operating Expenses
-50m USD
Operating Income
1.1B USD
Other Expenses
-143.7m USD
Net Income
919.8m USD
Fundamental Scores

FNV Profitability Score
Profitability Due Diligence

Franco-Nevada Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
61/100
Profitability
Score

Franco-Nevada Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

FNV Solvency Score
Solvency Due Diligence

Franco-Nevada Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Franco-Nevada Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FNV Price Targets Summary
Franco-Nevada Corp

Wall Street analysts forecast FNV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FNV is 305.42 CAD with a low forecast of 124.5 CAD and a high forecast of 483 CAD.

Lowest
Price Target
124.5 CAD
56% Downside
Average
Price Target
305.42 CAD
8% Upside
Highest
Price Target
483 CAD
71% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FNV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

FNV News

Other Videos
What is the Intrinsic Value of one FNV stock?

The intrinsic value of one FNV stock under the Base Case scenario is 123.04 CAD.

Is FNV stock undervalued or overvalued?

Compared to the current market price of 283.25 CAD, Franco-Nevada Corp is Overvalued by 57%.

Back to Top