
Goodfood Market Corp
TSX:FOOD

Intrinsic Value
The intrinsic value of one
FOOD
stock under the Base Case scenario is
0.63
CAD.
Compared to the current market price of 0.15 CAD,
Goodfood Market Corp
is
Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Goodfood Market Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Goodfood Market Corp
Balance Sheet Decomposition
Goodfood Market Corp
Current Assets | 27.1m |
Cash & Short-Term Investments | 19.1m |
Receivables | 3.6m |
Other Current Assets | 4.4m |
Non-Current Assets | 21.8m |
PP&E | 14.1m |
Intangibles | 3.4m |
Other Non-Current Assets | 4.3m |
Free Cash Flow Analysis
Goodfood Market Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Goodfood Market Corp
Revenue
|
137.8m
CAD
|
Cost of Revenue
|
-81.1m
CAD
|
Gross Profit
|
56.7m
CAD
|
Operating Expenses
|
-57.6m
CAD
|
Operating Income
|
-918k
CAD
|
Other Expenses
|
-6m
CAD
|
Net Income
|
-6.9m
CAD
|
FOOD Profitability Score
Profitability Due Diligence
Goodfood Market Corp's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
Goodfood Market Corp's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
FOOD Solvency Score
Solvency Due Diligence
Goodfood Market Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Goodfood Market Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FOOD Price Targets Summary
Goodfood Market Corp
According to Wall Street analysts, the average 1-year price target for
FOOD
is 0.26 CAD
with a low forecast of 0.2 CAD and a high forecast of 0.32 CAD.
Dividends
Current shareholder yield for FOOD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FOOD
stock under the Base Case scenario is
0.63
CAD.
Compared to the current market price of 0.15 CAD,
Goodfood Market Corp
is
Undervalued by 76%.