Goodfood Market Corp
TSX:FOOD

Watchlist Manager
Goodfood Market Corp Logo
Goodfood Market Corp
TSX:FOOD
Watchlist
Price: 0.23 CAD 2.22% Market Closed
Market Cap: 22.9m CAD

Intrinsic Value

The intrinsic value of one FOOD stock under the Base Case scenario is 0.63 CAD. Compared to the current market price of 0.23 CAD, Goodfood Market Corp is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FOOD Intrinsic Value
0.63 CAD
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Goodfood Market Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about FOOD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FOOD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Goodfood Market Corp.

Explain Valuation
Compare FOOD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FOOD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goodfood Market Corp

Current Assets 22.8m
Cash & Short-Term Investments 15.8m
Receivables 3.3m
Other Current Assets 3.8m
Non-Current Assets 18.9m
PP&E 12.5m
Intangibles 2.9m
Other Non-Current Assets 3.5m
Current Liabilities 19.3m
Accounts Payable 13.7m
Other Current Liabilities 5.7m
Non-Current Liabilities 49.7m
Long-Term Debt 48.7m
Other Non-Current Liabilities 1m
Efficiency

Free Cash Flow Analysis
Goodfood Market Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Goodfood Market Corp

Revenue
120.9m CAD
Cost of Revenue
-70.5m CAD
Gross Profit
50.4m CAD
Operating Expenses
-51.3m CAD
Operating Income
-921k CAD
Other Expenses
-7.2m CAD
Net Income
-8.1m CAD
Fundamental Scores

FOOD Profitability Score
Profitability Due Diligence

Goodfood Market Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

39/100
Profitability
Score

Goodfood Market Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

FOOD Solvency Score
Solvency Due Diligence

Goodfood Market Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
30/100
Solvency
Score

Goodfood Market Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FOOD Price Targets Summary
Goodfood Market Corp

Wall Street analysts forecast FOOD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FOOD is 0.26 CAD with a low forecast of 0.25 CAD and a high forecast of 0.26 CAD.

Lowest
Price Target
0.25 CAD
10% Upside
Average
Price Target
0.26 CAD
11% Upside
Highest
Price Target
0.26 CAD
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Goodfood Market Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for FOOD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FOOD stock?

The intrinsic value of one FOOD stock under the Base Case scenario is 0.63 CAD.

Is FOOD stock undervalued or overvalued?

Compared to the current market price of 0.23 CAD, Goodfood Market Corp is Undervalued by 64%.

Back to Top