Goodfood Market Corp banner

Goodfood Market Corp
TSX:FOOD

Watchlist Manager
Goodfood Market Corp Logo
Goodfood Market Corp
TSX:FOOD
Watchlist
Price: 0.265 CAD -10.92%
Market Cap: CA$26.3m

Relative Value

The Relative Value of one FOOD stock under the Base Case scenario is 0.466 CAD. Compared to the current market price of 0.265 CAD, Goodfood Market Corp is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOOD Relative Value
Base Case
0.466 CAD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FOOD Competitors Multiples
Goodfood Market Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Goodfood Market Corp
TSX:FOOD
26.2m CAD 0.2 -2.9 22.1 -20.3
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3 27.5 14.3 26
ZA
Naspers Ltd
JSE:NPN
701.6B ZAR 5.6 7.6 163 163
CN
Alibaba Group Holding Ltd
NYSE:BABA
372.5B USD 2.5 20.3 21 21
CN
PDD Holdings Inc
NASDAQ:PDD
143.9B USD 2.4 9.8 6.2 6.2
NL
Prosus NV
AEX:PRX
102.3B EUR 17.8 9 507.9 507.9
AR
Mercadolibre Inc
NASDAQ:MELI
99.6B USD 3.8 47.4 24.8 30.5
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 3.8 48 25 30.9
US
DoorDash Inc
NASDAQ:DASH
68.5B USD 5.5 80.1 51.4 97.3
CN
Meituan
HKEX:3690
501.4B HKD 1.2 -224.3 -130.4 -130.4
CN
JD.Com Inc
HKEX:9618
336.7B HKD 0.2 9.3 9.2 9.2
P/E Multiple
Earnings Growth PEG
CA
Goodfood Market Corp
TSX:FOOD
Average P/E: 28.8
Negative Multiple: -2.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
27.5
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
7.6
2%
3.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.3
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
9%
1.1
NL
Prosus NV
AEX:PRX
9
3%
3
AR
Mercadolibre Inc
NASDAQ:MELI
47.4
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
48
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
80.1
163%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -224.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.3
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Goodfood Market Corp
TSX:FOOD
Average EV/EBITDA: 84.5
22.1
10%
2.2
US
Amazon.com Inc
NASDAQ:AMZN
14.3
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
163
64%
2.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
12%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
12%
0.5
NL
Prosus NV
AEX:PRX
507.9
75%
6.8
AR
Mercadolibre Inc
NASDAQ:MELI
24.8
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
51.4
101%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -130.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Goodfood Market Corp
TSX:FOOD
Average EV/EBIT: 99.1
Negative Multiple: -20.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
26
25%
1
ZA
N
Naspers Ltd
JSE:NPN
163
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
11%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
13%
0.5
NL
Prosus NV
AEX:PRX
507.9
97%
5.2
AR
Mercadolibre Inc
NASDAQ:MELI
30.5
32%
1
UY
MercadoLibre Inc
BMV:MELIN
30.9
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
97.3
280%
0.3
CN
Meituan
HKEX:3690
Negative Multiple: -130.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
4%
2.3