First Time Loading...

Freshii Inc
TSX:FRII

Watchlist Manager
Freshii Inc Logo
Freshii Inc
TSX:FRII
Watchlist
Price: 2.29 CAD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

FRII's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Freshii, Inc. engages in the development, franchising and operation of quick-serve restaurants. [ Read More ]

The intrinsic value of one FRII stock under the Base Case scenario is 2.25 CAD. Compared to the current market price of 2.29 CAD, Freshii Inc is Overvalued by 2%.

Key Points:
FRII Intrinsic Value
Base Case
2.25 CAD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Freshii Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FRII stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Freshii Inc

Provide an overview of the primary business activities
of Freshii Inc.

What unique competitive advantages
does Freshii Inc hold over its rivals?

What risks and challenges
does Freshii Inc face in the near future?

Summarize the latest earnings call
of Freshii Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Freshii Inc.

Provide P/S
for Freshii Inc.

Provide P/E
for Freshii Inc.

Provide P/OCF
for Freshii Inc.

Provide P/FCFE
for Freshii Inc.

Provide P/B
for Freshii Inc.

Provide EV/S
for Freshii Inc.

Provide EV/GP
for Freshii Inc.

Provide EV/EBITDA
for Freshii Inc.

Provide EV/EBIT
for Freshii Inc.

Provide EV/OCF
for Freshii Inc.

Provide EV/FCFF
for Freshii Inc.

Provide EV/IC
for Freshii Inc.

Show me price targets
for Freshii Inc made by professional analysts.

What are the Revenue projections
for Freshii Inc?

How accurate were the past Revenue estimates
for Freshii Inc?

What are the Net Income projections
for Freshii Inc?

How accurate were the past Net Income estimates
for Freshii Inc?

What are the EPS projections
for Freshii Inc?

How accurate were the past EPS estimates
for Freshii Inc?

What are the EBIT projections
for Freshii Inc?

How accurate were the past EBIT estimates
for Freshii Inc?

Compare the revenue forecasts
for Freshii Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Freshii Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Freshii Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Freshii Inc compared to its peers.

Compare the P/E ratios
of Freshii Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Freshii Inc with its peers.

Analyze the financial leverage
of Freshii Inc compared to its main competitors.

Show all profitability ratios
for Freshii Inc.

Provide ROE
for Freshii Inc.

Provide ROA
for Freshii Inc.

Provide ROIC
for Freshii Inc.

Provide ROCE
for Freshii Inc.

Provide Gross Margin
for Freshii Inc.

Provide Operating Margin
for Freshii Inc.

Provide Net Margin
for Freshii Inc.

Provide FCF Margin
for Freshii Inc.

Show all solvency ratios
for Freshii Inc.

Provide D/E Ratio
for Freshii Inc.

Provide D/A Ratio
for Freshii Inc.

Provide Interest Coverage Ratio
for Freshii Inc.

Provide Altman Z-Score Ratio
for Freshii Inc.

Provide Quick Ratio
for Freshii Inc.

Provide Current Ratio
for Freshii Inc.

Provide Cash Ratio
for Freshii Inc.

What is the historical Revenue growth
over the last 5 years for Freshii Inc?

What is the historical Net Income growth
over the last 5 years for Freshii Inc?

What is the current Free Cash Flow
of Freshii Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Freshii Inc.

Financials

Balance Sheet Decomposition
Freshii Inc

Current Assets 27.7m
Cash & Short-Term Investments 22.4m
Receivables 2.6m
Other Current Assets 2.8m
Non-Current Assets 15.2m
PP&E 8m
Intangibles 6.1m
Other Non-Current Assets 1.2m
Current Liabilities 10.5m
Accounts Payable 3.2m
Accrued Liabilities 3.6m
Other Current Liabilities 3.7m
Non-Current Liabilities 10.9m
Long-Term Debt 6.6m
Other Non-Current Liabilities 4.4m
Efficiency

Earnings Waterfall
Freshii Inc

Revenue
39.5m CAD
Cost of Revenue
-20.4m CAD
Gross Profit
19.1m CAD
Operating Expenses
-25.9m CAD
Operating Income
-6.8m CAD
Other Expenses
-8.2m CAD
Net Income
-15m CAD

Free Cash Flow Analysis
Freshii Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

FRII Profitability Score
Profitability Due Diligence

Freshii Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
Negative Free Cash Flow
29/100
Profitability
Score

Freshii Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

FRII Solvency Score
Solvency Due Diligence

Freshii Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
56/100
Solvency
Score

Freshii Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRII Price Targets Summary
Freshii Inc

Wall Street analysts forecast FRII stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRII is 2.32 CAD .

Lowest
Price Target
Not Available
Average
Price Target
2.32 CAD
1% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FRII Price
Freshii Inc

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
+15%
5Y 5Y
+10%
10Y 10Y
-81%
Annual Price Range
2.29
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return -0.19%
Standard Deviation of Annual Returns 22.24%
Max Drawdown -71%
Shares Statistics
Market Capitalization 67.7m CAD
Shares Outstanding 29 432 417
Percentage of Shares Shorted 0.61%

FRII Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Freshii Inc Logo
Freshii Inc

Country

Canada

Industry

Hotels, Restaurants & Leisure

Market Cap

67.7m CAD

Dividend Yield

0%

Description

Freshii, Inc. engages in the development, franchising and operation of quick-serve restaurants. The company is headquartered in Toronto, Ontario. The company went IPO on 2017-01-31. The firm operates through two segments: Franchise and Company-owned. The Franchise segment consists of the Company's domestic and international franchise stores, which represent the Company's system-wide stores. This segment consists of approximately 383 restaurants operated by franchise partners in approximately 13 countries, including Canada and the United States. The Company-owned segment consists of Company-owned restaurants, located in Canada, in addition to sales of Freshii-branded products to retailers and consumers. This segment includes food, beverage, and supplement sales. The firm is also engaged in consumer-packaged goods (CPG) space, offering its CPG lineup in locations of a variety of retailers.

Contact

ONTARIO
TORONTO
1055 Yonge St Unit 101
+18772928469.0
https://www.freshii.com/

IPO

2017-01-31

Employees

-

Officers

Founder & Exec. Chairman
Mr. Matthew Corrin
Chief Exec. Officer
Mr. Daniel Haroun
Chief Growth Officer & Director
Mr. Adam Corrin
Chief Financial Officer
Mr. Victor Diab
Chief Operating Officer
Mr. Joe McCullagh
VP of Marketing
Ms. Melissa Gallagher
Show More
Sr. VP of Restaurant Operations
Mr. Oliver Rodbard
Show Less

See Also

Discover More
What is the Intrinsic Value of one FRII stock?

The intrinsic value of one FRII stock under the Base Case scenario is 2.25 CAD.

Is FRII stock undervalued or overvalued?

Compared to the current market price of 2.29 CAD, Freshii Inc is Overvalued by 2%.