Freshii Inc
TSX:FRII

Watchlist Manager
Freshii Inc Logo
Freshii Inc
TSX:FRII
Watchlist
Price: 2.29 CAD Market Closed
Market Cap: 67.4m CAD

Relative Value

There is not enough data to reliably calculate the relative value of FRII.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRII Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.6
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
20.1
Forward
-23.7
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-21.6
Industry
9.6
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-11.6
Industry
18.3
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
2.1
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
Forward
1.2
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
3.8
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
10.6
Forward
-197.4
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
16.6
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-16.5
Industry
11.3
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-10.8
Industry
16.3
vs History
vs Industry
Median 3Y
3
Median 5Y
3
Industry
1.3

Multiples Across Competitors

FRII Competitors Multiples
Freshii Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Freshii Inc
TSX:FRII
67.7m CAD 1.7 -4.5 -14.2 -7.6
US
McDonald's Corp
NYSE:MCD
225.2B USD 8.6 26.8 18.4 21.6
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
98B USD 2.6 52.8 20.4 30.5
UK
Compass Group PLC
LSE:CPG
40.6B GBP 0.9 21.7 12 15.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
50.3B USD 4.3 32.7 21.2 25
US
Yum! Brands Inc
NYSE:YUM
43.4B USD 5.4 30 19.3 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 34.6 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.2 1 387.6 432.8 -400.2
US
Darden Restaurants Inc
NYSE:DRI
22B USD 1.7 19.6 12.2 16.6
CN
MIXUE Group
HKEX:2097
149.9B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Freshii Inc
TSX:FRII
Average P/E: 1 054.7
Negative Multiple: -4.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.8
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
52.8
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.7
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
32.7
8%
4.1
US
Yum! Brands Inc
NYSE:YUM
30
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
34.6
12%
2.9
IN
Eternal Ltd
NSE:ETERNAL
1 387.6
101%
13.7
US
Darden Restaurants Inc
NYSE:DRI
19.6
12%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Freshii Inc
TSX:FRII
Average EV/EBITDA: 482
Negative Multiple: -14.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.4
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.4
13%
1.6
UK
Compass Group PLC
LSE:CPG
12
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.2
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
19.3
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
432.8
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.2
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Freshii Inc
TSX:FRII
Average EV/EBIT: 612.4
Negative Multiple: -7.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.5
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.5
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -400.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.6
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A