FirstService Corp
TSX:FSV

Watchlist Manager
FirstService Corp Logo
FirstService Corp
TSX:FSV
Watchlist
Price: 242.74 CAD 0.32% Market Closed
Market Cap: 11B CAD

Intrinsic Value

The intrinsic value of one FSV stock under the Base Case scenario is 258.57 CAD. Compared to the current market price of 242.74 CAD, FirstService Corp is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FSV Intrinsic Value
258.57 CAD
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FirstService Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
FSV
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FSV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on FirstService Corp?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on FirstService Corp’s research
View All Researches
AI Assistant
AI Assistant
Ask me anything about FirstService Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
FirstService Corp

Current Assets 1.6B
Cash & Short-Term Investments 217.2m
Receivables 946.4m
Other Current Assets 398.2m
Non-Current Assets 2.7B
PP&E 518.6m
Intangibles 2.1B
Other Non-Current Assets 29.3m
Efficiency

Free Cash Flow Analysis
FirstService Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FirstService Corp

Revenue
5.3B USD
Cost of Revenue
-3.6B USD
Gross Profit
1.8B USD
Operating Expenses
-1.4B USD
Operating Income
334.9m USD
Other Expenses
-204.1m USD
Net Income
130.9m USD
Fundamental Scores

FSV Profitability Score
Profitability Due Diligence

FirstService Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive 3-Year Average ROE
51/100
Profitability
Score

FirstService Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

FSV Solvency Score
Solvency Due Diligence

FirstService Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
53/100
Solvency
Score

FirstService Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FSV Price Targets Summary
FirstService Corp

Wall Street analysts forecast FSV stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FSV is 214.39 CAD with a low forecast of 199.08 CAD and a high forecast of 236.25 CAD.

Lowest
Price Target
199.08 CAD
18% Downside
Average
Price Target
214.39 CAD
12% Downside
Highest
Price Target
236.25 CAD
3% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FSV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one FSV stock?

The intrinsic value of one FSV stock under the Base Case scenario is 258.57 CAD.

Is FSV stock undervalued or overvalued?

Compared to the current market price of 242.74 CAD, FirstService Corp is Undervalued by 6%.

Back to Top