Forsys Metals Corp
TSX:FSY
Balance Sheet
Balance Sheet Decomposition
Forsys Metals Corp
Forsys Metals Corp
Balance Sheet
Forsys Metals Corp
| Jan-2008 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
52
|
13
|
20
|
10
|
14
|
6
|
3
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
13
|
17
|
12
|
3
|
|
| Cash |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Cash Equivalents |
52
|
13
|
20
|
9
|
13
|
6
|
3
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
13
|
17
|
12
|
2
|
|
| Short-Term Investments |
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
54
|
35
|
20
|
12
|
14
|
7
|
3
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
13
|
17
|
13
|
4
|
|
| PP&E Net |
57
|
62
|
74
|
83
|
78
|
93
|
88
|
89
|
85
|
88
|
16
|
12
|
11
|
11
|
10
|
10
|
11
|
18
|
|
| PP&E Gross |
57
|
62
|
74
|
83
|
78
|
93
|
88
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8
|
17
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
120
N/A
|
115
-4%
|
119
+4%
|
97
-19%
|
93
-4%
|
100
+7%
|
91
-10%
|
91
N/A
|
86
-5%
|
89
+3%
|
16
-82%
|
16
-2%
|
15
-5%
|
14
-4%
|
25
+75%
|
27
+10%
|
24
-11%
|
22
-11%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
1
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Total Current Liabilities |
0
|
1
|
4
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
21
|
20
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
21
N/A
|
20
-5%
|
21
+5%
|
1
-97%
|
1
-14%
|
0
-50%
|
0
-67%
|
0
+200%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+2 100%
|
2
-8%
|
0
-83%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
125
|
125
|
135
|
137
|
147
|
159
|
204
|
206
|
208
|
209
|
209
|
165
|
165
|
166
|
174
|
174
|
174
|
176
|
|
| Retained Earnings |
65
|
72
|
77
|
87
|
92
|
95
|
98
|
101
|
102
|
103
|
178
|
177
|
178
|
179
|
178
|
176
|
182
|
185
|
|
| Additional Paid In Capital |
39
|
41
|
40
|
42
|
43
|
44
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
44
|
47
|
47
|
51
|
50
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
3
|
5
|
8
|
15
|
15
|
20
|
17
|
15
|
16
|
16
|
17
|
18
|
20
|
21
|
20
|
|
| Total Equity |
99
N/A
|
94
-4%
|
98
+4%
|
96
-1%
|
93
-3%
|
100
+8%
|
90
-10%
|
90
0%
|
86
-5%
|
89
+3%
|
16
-82%
|
16
-1%
|
15
-6%
|
14
-5%
|
25
+77%
|
25
+2%
|
22
-12%
|
21
-4%
|
|
| Total Liabilities & Equity |
120
N/A
|
115
-4%
|
119
+4%
|
97
-19%
|
93
-4%
|
100
+7%
|
91
-10%
|
91
N/A
|
86
-5%
|
89
+3%
|
16
-82%
|
16
-2%
|
15
-5%
|
14
-4%
|
25
+75%
|
27
+10%
|
24
-11%
|
22
-11%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
77
|
77
|
79
|
80
|
97
|
110
|
110
|
119
|
135
|
146
|
153
|
157
|
157
|
167
|
195
|
195
|
195
|
200
|
|