FSY Relative Valuation - Forsys Metals Corp

Watchlist Manager

Watchlist

Price: 0.405 CAD -2.41% Market Closed

Market Cap: CA$99.1m

Relative Value

The Relative Value of one FSY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.405 CAD, Forsys Metals Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FSY Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Forsys Metals Corp TSX:FSY	99.1m CAD	0	-41.9	-39.7	-39.7
ID		Alamtri Resources Indonesia Tbk PT F:A640	139.4B EUR	-160.4	329.7	-380.8	-380.8
CN		China Shenhua Energy Co Ltd SSE:601088	844B CNY	2.9	16.4	10.2	10.2
ZA	E	Exxaro Resources Ltd JSE:EXX	65.2B ZAR	1.5	8	4.5	6
CA	C	Cameco Corp NYSE:CCJ	51.8B USD	20.5	134.8	75.8	113.3
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	739.7T IDR	15.7	180.9	115.7	115.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	223.6B CNY	1.3	9.9	7.7	7.7
IN		Coal India Ltd NSE:COALINDIA	2.6T INR	1.8	8.3	5.3	6.9
ID		Bayan Resources Tbk PT IDX:BYAN	471.7T IDR	8.3	34.3	25.6	25.6
CN		China Coal Energy Co Ltd SSE:601898	190.4B CNY	1.2	11.2	6.1	6.1
CN		Yankuang Energy Group Co Ltd SSE:600188	160.4B CNY	1.2	16.5	12.2	12.2

				Revenue Growth	P/S to Growth
CA		Forsys Metals Corp TSX:FSY	Average P/S: 6 Not Available	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -160.4	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.9	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.5	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	20.5	9%	2.3
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	15.7	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.3	-2%	N/A
IN		Coal India Ltd NSE:COALINDIA	1.8	4%	0.5
ID		Bayan Resources Tbk PT IDX:BYAN	8.3	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.2	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.2	-1%	N/A

				Earnings Growth	PEG
CA		Forsys Metals Corp TSX:FSY	Average P/E: 75 Negative Multiple: -41.9	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	329.7	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	16.4	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8	11%	0.7
CA	C	Cameco Corp NYSE:CCJ	134.8	87%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	180.9	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	9.9	-19%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.3	0%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	34.3	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	11.2	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	16.5	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Forsys Metals Corp TSX:FSY	Average EV/EBITDA: 29.2 Negative Multiple: -39.7	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -380.8	15%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	10.2	6%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	4.5	11%	0.4
CA	C	Cameco Corp NYSE:CCJ	75.8	44%	1.7
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	115.7	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.7	6%	1.3
IN		Coal India Ltd NSE:COALINDIA	5.3	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	25.6	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	6.1	9%	0.7
CN		Yankuang Energy Group Co Ltd SSE:600188	12.2	16%	0.8

				EBIT Growth	EV/EBIT to Growth
CA		Forsys Metals Corp TSX:FSY	Average EV/EBIT: 33.8 Negative Multiple: -39.7	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -380.8	4%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	10.2	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6	9%	0.7
CA	C	Cameco Corp NYSE:CCJ	113.3	32%	3.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	115.7	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.7	-14%	N/A
IN		Coal India Ltd NSE:COALINDIA	6.9	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	25.6	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	6.1	-8%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	12.2	-7%	N/A

Forsys Metals Corp
TSX:FSY

Relative Value

Valuation Multiples

Multiples Across Competitors

FSY Competitors Multiples
Forsys Metals Corp Competitors

See Also

Company

Help

Tools

Stocks

Forsys Metals Corp TSX:FSY

Relative Value

Valuation Multiples

Multiples Across Competitors

FSY Competitors Multiples Forsys Metals Corp Competitors

See Also

Company

Help

Tools

Stocks

Forsys Metals Corp
TSX:FSY

FSY Competitors Multiples
Forsys Metals Corp Competitors