Forsys Metals Corp
TSX:FSY

Watchlist Manager
Forsys Metals Corp Logo
Forsys Metals Corp
TSX:FSY
Watchlist
Price: 0.315 CAD Market Closed
Market Cap: 77.1m CAD

Relative Value

There is not enough data to reliably calculate the relative value of FSY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
3
Median 3Y
-38
Median 5Y
-39.9
Industry
12
Forward
-12
vs History
vs Industry
Median 3Y
-42.6
Median 5Y
-49.8
Industry
5.1
vs History
vs Industry
Median 3Y
-22.7
Median 5Y
-39.2
Industry
10.9
vs History
95
vs Industry
6
Median 3Y
5.4
Median 5Y
6.1
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-41.4
Median 5Y
-52.3
Industry
6.7
Forward
31.1
vs History
vs Industry
Median 3Y
-41.4
Median 5Y
-52.3
Industry
10
vs History
vs Industry
Median 3Y
-40.2
Median 5Y
-48.3
Industry
6.9
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-36.4
Industry
11.5
vs History
95
vs Industry
7
Median 3Y
9.8
Median 5Y
11.1
Industry
1

Multiples Across Competitors

FSY Competitors Multiples
Forsys Metals Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Forsys Metals Corp
TSX:FSY
77.1m CAD 0 -32.6 -30.6 -30.6
CN
China Shenhua Energy Co Ltd
SSE:601088
802.5B CNY 2.7 15.5 11.2 11.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
800.6T IDR 17.3 199.3 126.2 125.8
ZA
Exxaro Resources Ltd
JSE:EXX
42.8B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
40.7B USD 16.1 105.9 59.6 89
CA
Southstone Minerals Ltd
XTSX:SML
49.8B CAD 22 592.3 -185 213.6 -112 255.1 -112 002.8
ID
Bayan Resources Tbk PT
IDX:BYAN
521.7T IDR 9.2 38.2 28.6 28.2
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
211.4B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.5T INR 7 8 10.9 22.1
CN
China Coal Energy Co Ltd
SSE:601898
171.4B CNY 1.1 10 8.6 8.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
135B CNY 1 13.3 12.8 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Forsys Metals Corp
TSX:FSY
Average EV/EBITDA: 33.1
Negative Multiple: -30.6
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
126.2
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
59.6
43%
1.4
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 255.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
5%
1.5
IN
Coal India Ltd
NSE:COALINDIA
10.9
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.6
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.8
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Forsys Metals Corp
TSX:FSY
Average EV/EBIT: 38.1
Negative Multiple: -30.6
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
-4%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
125.8
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
89
33%
2.7
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 002.8 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.2
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-16%
N/A
IN
Coal India Ltd
NSE:COALINDIA
22.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.6
-11%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.8
-8%
N/A