FSY Relative Valuation - Forsys Metals Corp

Watchlist Manager

Watchlist

Price: 0.37 CAD 2.78%

Market Cap: CA$90.6m

	Forsys Metals Corp TSX:FSY	CA
V	Vow Green Metals AS OSE:VGM	NO
	Energizer Holdings Inc NYSE:ENR	US
	Chromadex Corp NASDAQ:CDXC	US
T	Tibet Water Resources Ltd HKEX:1115	HK

Multiples-Based Value

The Multiples-Based Value for Forsys Metals Corp (FSY) under the Base Case is hidden CAD. Compared with the current market price of 0.37 CAD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

FSY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Forsys Metals Corp TSX:FSY	90.6m CAD	0	-38.3	-36.2	-36.2
ID		Alamtri Resources Indonesia Tbk PT F:A640	157B EUR	97	405.8	345.2	345.2
CN		China Shenhua Energy Co Ltd SSE:601088	929.1B CNY	3.2	17.6	12.4	12.4
ZA	E	Exxaro Resources Ltd JSE:EXX	76.3B ZAR	1.8	10.1	6.2	8.6
CA	C	Cameco Corp NYSE:CCJ	50.5B USD	19.4	114.3	73.5	108.1
CN		Shaanxi Coal Industry Co Ltd SSE:601225	245.1B CNY	1.4	10.7	7.2	7.2
CN		China Coal Energy Co Ltd SSE:601898	232.7B CNY	1.6	13	9.4	9.4
IN		Coal India Ltd NSE:COALINDIA	2.8T INR	2	9.4	6.1	8.2
CN		Yankuang Energy Group Co Ltd SSE:600188	190.4B CNY	1.3	22.7	14.9	14.9
ID		Bayan Resources Tbk PT IDX:BYAN	370.8T IDR	6.6	29.4	21.7	21.7
ZA	T	Thungela Resources Ltd JSE:TGA	21B ZAR	0.7	-3	10.7	-9.8

				Revenue Growth	P/S to Growth
CA		Forsys Metals Corp TSX:FSY	Average P/S: 13.5 Not Available	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	97	32%	3
CN		China Shenhua Energy Co Ltd SSE:601088	3.2	8%	0.4
ZA	E	Exxaro Resources Ltd JSE:EXX	1.8	12%	0.2
CA	C	Cameco Corp NYSE:CCJ	19.4	5%	3.9
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.6	5%	0.3
IN		Coal India Ltd NSE:COALINDIA	2	4%	0.5
CN		Yankuang Energy Group Co Ltd SSE:600188	1.3	7%	0.2
ID		Bayan Resources Tbk PT IDX:BYAN	6.6	N/A	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	0.7	6%	0.1

				Earnings Growth	PEG
CA		Forsys Metals Corp TSX:FSY	Average P/E: 70.3 Negative Multiple: -38.3	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	405.8	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	17.6	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	10.1	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	114.3	31%	3.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	10.7	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	13	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	9.4	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	22.7	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	29.4	N/A	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Negative Multiple: -3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Forsys Metals Corp TSX:FSY	Average EV/EBITDA: 50.7 Negative Multiple: -36.2	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	345.2	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	12.4	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.2	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	73.5	41%	1.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.2	6%	1.2
CN		China Coal Energy Co Ltd SSE:601898	9.4	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	6.1	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.9	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	21.7	N/A	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	10.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Forsys Metals Corp TSX:FSY	Average EV/EBIT: 59.5 Negative Multiple: -36.2	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	345.2	27%	12.8
CN		China Shenhua Energy Co Ltd SSE:601088	12.4	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.6	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	108.1	32%	3.4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.2	-11%	N/A
CN		China Coal Energy Co Ltd SSE:601898	9.4	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	8.2	-2%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.9	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	21.7	N/A	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Negative Multiple: -9.8	N/A	N/A

Forsys Metals Corp
TSX:FSY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FSY Competitors Multiples
Forsys Metals Corp Competitors

See Also

Company

Help

Tools

Stocks

Forsys Metals Corp TSX:FSY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FSY Competitors Multiples Forsys Metals Corp Competitors

See Also

Company

Help

Tools

Stocks

Forsys Metals Corp
TSX:FSY

FSY Competitors Multiples
Forsys Metals Corp Competitors