Fury Gold Mines Ltd
TSX:FURY
Income Statement
Earnings Waterfall
Fury Gold Mines Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-14.8m
CAD
|
Operating Income
|
-14.8m
CAD
|
Other Expenses
|
-2.4m
CAD
|
Net Income
|
-17.2m
CAD
|
Income Statement
Fury Gold Mines Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(10)
|
(20)
|
(40)
|
(42)
|
(41)
|
(35)
|
(23)
|
(20)
|
(18)
|
(19)
|
(14)
|
(10)
|
(10)
|
(7)
|
(4)
|
(11)
|
(13)
|
(17)
|
(24)
|
(24)
|
(20)
|
(19)
|
(15)
|
(15)
|
(20)
|
(19)
|
(13)
|
(15)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(8)
|
(9)
|
(10)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
|
Research & Development |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(12)
|
(33)
|
(36)
|
(35)
|
(30)
|
(17)
|
(15)
|
(13)
|
(12)
|
(8)
|
(4)
|
(4)
|
(2)
|
1
|
(4)
|
(4)
|
(7)
|
(14)
|
(15)
|
(13)
|
(12)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(2)
-82%
|
(2)
-26%
|
(2)
-9%
|
(2)
-6%
|
(2)
+7%
|
(2)
N/A
|
(3)
-32%
|
(4)
-22%
|
(4)
-13%
|
(5)
-24%
|
(6)
-9%
|
(7)
-19%
|
(10)
-55%
|
(20)
-93%
|
(40)
-101%
|
(42)
-7%
|
(41)
+3%
|
(35)
+15%
|
(23)
+36%
|
(20)
+12%
|
(18)
+8%
|
(19)
-2%
|
(14)
+23%
|
(10)
+27%
|
(10)
+4%
|
(7)
+33%
|
(4)
+45%
|
(11)
-206%
|
(13)
-17%
|
(17)
-28%
|
(24)
-41%
|
(24)
+0%
|
(20)
+17%
|
(19)
+3%
|
(15)
+20%
|
(15)
0%
|
(20)
-32%
|
(19)
+9%
|
(13)
+28%
|
(15)
-11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
48
|
48
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
6
|
6
|
5
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
|
Pre-Tax Income |
(1)
N/A
|
(2)
-82%
|
(2)
-27%
|
(2)
-8%
|
(2)
-6%
|
(2)
+15%
|
(2)
+2%
|
(2)
-15%
|
(3)
-28%
|
(4)
-23%
|
(4)
-10%
|
(3)
+20%
|
(4)
-34%
|
(7)
-69%
|
(16)
-116%
|
(34)
-119%
|
(37)
-7%
|
(36)
+2%
|
(31)
+14%
|
(20)
+35%
|
(18)
+12%
|
(16)
+9%
|
(17)
-4%
|
(13)
+21%
|
(10)
+28%
|
(10)
+0%
|
(6)
+34%
|
(4)
+35%
|
(11)
-164%
|
(12)
-11%
|
(14)
-19%
|
(20)
-40%
|
(21)
-3%
|
31
N/A
|
30
-5%
|
25
-16%
|
25
-2%
|
(23)
N/A
|
(21)
+10%
|
(15)
+27%
|
(18)
-13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
2
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(7)
|
(16)
|
(34)
|
(37)
|
(36)
|
(31)
|
(20)
|
(18)
|
(16)
|
(17)
|
(13)
|
(10)
|
(9)
|
(6)
|
(4)
|
(11)
|
(10)
|
(13)
|
(18)
|
(17)
|
34
|
32
|
27
|
25
|
(23)
|
(21)
|
(15)
|
(17)
|
|
Net Income (Common) |
(1)
N/A
|
(2)
-82%
|
(2)
-27%
|
(2)
-8%
|
(2)
-6%
|
(2)
+15%
|
(2)
+6%
|
(2)
-16%
|
(3)
-29%
|
(4)
-24%
|
(4)
-13%
|
(3)
+20%
|
(4)
-34%
|
(7)
-69%
|
(16)
-116%
|
(34)
-119%
|
(37)
-7%
|
(36)
+2%
|
(31)
+14%
|
(20)
+35%
|
(18)
+12%
|
(16)
+9%
|
(17)
-4%
|
(13)
+21%
|
(14)
-5%
|
(15)
-6%
|
(12)
+16%
|
(12)
+4%
|
(14)
-19%
|
(16)
-15%
|
(18)
-8%
|
(22)
-23%
|
(17)
+23%
|
34
N/A
|
32
-5%
|
27
-15%
|
25
-9%
|
(23)
N/A
|
(21)
+10%
|
(15)
+27%
|
(17)
-11%
|
|
EPS (Diluted) |
-0.1
N/A
|
-0.15
-50%
|
-0.19
-27%
|
-0.18
+5%
|
-0.18
N/A
|
-0.1
+44%
|
-0.11
-10%
|
-0.06
+45%
|
-0.12
-100%
|
-0.1
+17%
|
-0.1
N/A
|
-0.07
+30%
|
-0.11
-57%
|
-0.16
-45%
|
-0.31
-94%
|
-0.66
-113%
|
-0.7
-6%
|
-0.68
+3%
|
-0.53
+22%
|
-0.33
+38%
|
-0.3
+9%
|
-0.28
+7%
|
-0.28
N/A
|
-0.21
+25%
|
-0.21
N/A
|
-0.21
N/A
|
-0.17
+19%
|
-0.16
+6%
|
-0.17
-6%
|
-0.13
+24%
|
-0.15
-15%
|
-0.18
-20%
|
-0.14
+22%
|
0.27
N/A
|
0.23
-15%
|
0.19
-17%
|
0.18
-5%
|
-0.17
N/A
|
-0.15
+12%
|
-0.11
+27%
|
-0.12
-9%
|