Fury Gold Mines Ltd
TSX:FURY

Watchlist Manager
Fury Gold Mines Ltd Logo
Fury Gold Mines Ltd
TSX:FURY
Watchlist
Price: 0.72 CAD -10% Market Closed
Market Cap: 115.4m CAD

Relative Value

There is not enough data to reliably calculate the relative value of FURY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FURY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
28
Median 3Y
-3.7
Median 5Y
-4.5
Industry
16.6
Forward
-6.9
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-7.5
Industry
9.8
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-7.1
Industry
16.4
vs History
11
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.9
Industry
10.8
Forward
-13.9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.8
Industry
13.8
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-6.8
Industry
11.2
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.4
Industry
15
vs History
11
vs Industry
70
Median 3Y
0.4
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

FURY Competitors Multiples
Fury Gold Mines Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Fury Gold Mines Ltd
TSX:FURY
109.4m CAD 0 -1 -0.9 -0.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.1 35 824.8 19 763.5 22 679.9
ZA
Gold Fields Ltd
JSE:GFI
408.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
164.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
537.1B CNY 1.7 14.9 12.5 12.5
US
Newmont Corporation
NYSE:NEM
68.7B USD 3.5 13.6 7.6 10.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
86.9B CAD 7.2 27 12 17
AU
Greatland Gold PLC
ASX:GGP
93.5B AUD 5 468.5 5 254.3 -3 954.5 -3 188.7
CA
Wheaton Precious Metals Corp
TSX:WPM
58.6B CAD 29.5 69.6 41.4 55.7
CA
Barrick Gold Corp
TSX:ABX
50.6B CAD 2.8 16 5.6 7.7
RU
Polyus PAO
MOEX:PLZL
2.7T RUB 3.9 8.9 6.7 7.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Fury Gold Mines Ltd
TSX:FURY
Average P/S: 2 128.5
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 511.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.5
2%
1.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.2
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 468.5
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
29.5
15%
2
CA
Barrick Gold Corp
TSX:ABX
2.8
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.9
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Fury Gold Mines Ltd
TSX:FURY
Average P/E: 5 153.6
Negative Multiple: -1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 824.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.9
17%
0.9
US
Newmont Corporation
NYSE:NEM
13.6
17%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
27
9%
3
AU
G
Greatland Gold PLC
ASX:GGP
5 254.3
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
69.6
20%
3.5
CA
Barrick Gold Corp
TSX:ABX
16
15%
1.1
RU
Polyus PAO
MOEX:PLZL
8.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Fury Gold Mines Ltd
TSX:FURY
Average EV/EBITDA: 2 835.6
Negative Multiple: -0.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 763.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.6
6%
1.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 954.5 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
41.4
18%
2.3
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.4
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Fury Gold Mines Ltd
TSX:FURY
Average EV/EBIT: 3 255.8
Negative Multiple: -0.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 679.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
19%
0.7
US
Newmont Corporation
NYSE:NEM
10.4
7%
1.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
17
12%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 188.7 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
55.7
16%
3.5
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.6
RU
Polyus PAO
MOEX:PLZL
7.4
N/A N/A