First Time Loading...

Fortuna Silver Mines Inc
TSX:FVI

Watchlist Manager
Fortuna Silver Mines Inc Logo
Fortuna Silver Mines Inc
TSX:FVI
Watchlist
Price: 7.94 CAD 7.44% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2B
-4%
Assets
Growth Rates:
1 Year
+5%
3 Years
+86%
5 Years
+150%
7 Years
+250%
10 Years
+551%
729.5m
+2%
Liabilities
Growth Rates:
1 Year
+16%
3 Years
+121%
5 Years
+297%
7 Years
+422%
10 Years
+1 236%
1.2B
-7%
Equity
Growth Rates:
1 Year
-1%
3 Years
+71%
5 Years
+105%
7 Years
+193%
10 Years
+400%

Balance Sheet Decomposition
Fortuna Silver Mines Inc

2B
Assets
729.5m
Liabilities
2B
Assets
729.5m
Liabilities
Current Assets 333.3m
Cash & Short-Term Investments 128.1m
Receivables 74.6m
Other Current Assets 130.5m
Non-Current Assets 1.6B
PP&E 1.6B
Other Non-Current Assets 60.3m
Current Liabilities 243.8m
Accounts Payable 100.4m
Accrued Liabilities 25.9m
Other Current Liabilities 117.5m
Non-Current Liabilities 485.7m
Long-Term Debt 205.4m
Other Non-Current Liabilities 280.3m

Balance Sheet
Fortuna Silver Mines Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
43
72
83
183
91
83
132
107
80
128
Cash
0
70
78
80
25
0
0
0
65
106
Cash Equivalents
43
2
5
103
66
83
132
107
15
22
Short-Term Investments
34
36
43
30
73
0
1
0
0
0
Total Receivables
20
8
25
37
33
48
77
78
69
75
Accounts Receivables
17
5
23
34
28
34
26
26
24
20
Other Receivables
4
3
2
2
5
14
50
52
45
55
Inventory
15
10
14
18
14
15
35
86
92
116
Other Current Assets
2
2
3
5
8
7
3
10
11
15
Total Current Assets
114
128
167
273
219
152
248
281
253
333
PP&E Net
234
242
394
430
505
732
791
1 712
1 568
1 574
PP&E Gross
234
242
394
430
505
732
791
1 712
1 568
1 574
Accumulated Depreciation
94
118
205
213
255
305
354
499
871
1 196
Note Receivable
0
0
1
1
15
38
5
5
5
14
Long-Term Investments
0
0
0
3
47
14
1
0
0
0
Other Long-Term Assets
2
9
1
0
0
0
11
24
51
46
Total Assets
350
N/A
380
+8%
563
+48%
707
+26%
787
+11%
936
+19%
1 055
+13%
2 022
+92%
1 876
-7%
1 968
+5%
Liabilities
Accounts Payable
10
18
15
14
24
41
30
83
73
100
Accrued Liabilities
9
7
14
16
16
17
19
26
25
26
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
1
2
1
3
9
7
11
9
59
Other Current Liabilities
13
8
27
30
18
23
41
48
28
59
Total Current Liabilities
32
34
58
61
61
90
96
167
135
244
Long-Term Debt
0
40
41
40
75
162
171
176
231
205
Deferred Income Tax
29
25
25
29
31
21
20
192
168
160
Minority Interest
0
0
0
0
0
0
0
54
44
50
Other Liabilities
17
17
16
14
16
28
43
58
54
71
Total Liabilities
78
N/A
116
+49%
140
+21%
143
+2%
184
+28%
301
+64%
330
+10%
647
+96%
631
-2%
729
+16%
Equity
Common Stock
201
204
344
418
421
422
492
1 080
1 076
1 125
Retained Earnings
70
59
79
145
182
213
228
293
166
113
Other Equity
2
1
0
0
0
0
5
2
2
0
Total Equity
273
N/A
264
-3%
423
+60%
564
+33%
603
+7%
635
+5%
726
+14%
1 375
+89%
1 245
-9%
1 238
-1%
Total Liabilities & Equity
350
N/A
380
+8%
563
+48%
707
+26%
787
+11%
936
+19%
1 055
+13%
2 022
+92%
1 876
-7%
1 968
+5%
Shares Outstanding
Common Shares Outstanding
129
129
147
160
160
160
184
292
290
307

See Also

Summary
FVI intrinsic value, competitors valuation, and company profile.
DCF Valuation
FVI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FVI stock valuation using valuation multiples.
Wall Street Estimates
FVI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FVI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.