First Time Loading...

Fortuna Silver Mines Inc
TSX:FVI

Watchlist Manager
Fortuna Silver Mines Inc Logo
Fortuna Silver Mines Inc
TSX:FVI
Watchlist
Price: 6.43 CAD -1.23% Market Closed
Updated: Apr 30, 2024
Section:
 

Relative Value

The Relative Value of one FVI stock under the Base Case scenario is 4.84 CAD. Compared to the current market price of 6.43 CAD, Fortuna Silver Mines Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FVI Relative Value
Base Case
4.84 CAD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
53
vs Industry
52
Median 3Y
1.6
Median 5Y
1.9
Industry
1.7
Forward
1.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
13.9
Median 5Y
19.7
Industry
15.6
Forward
41.3
More Details
4.9
P/OCF
P/OCF
Price to OCF
4.9
vs History
77
vs Industry
24
Median 3Y
5.5
Median 5Y
7.1
Industry
9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-22.7
Median 5Y
-17.6
Industry
15.5
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
22
vs Industry
48
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
60
vs Industry
52
Median 3Y
1.8
Median 5Y
1.9
Industry
2.1
Forward
1.7
More Details
7.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.4
vs History
41
vs Industry
38
Median 3Y
6.1
Median 5Y
7
Industry
7.4
More Details
4.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.4
vs History
60
vs Industry
25
Median 3Y
4.2
Median 5Y
4.8
Industry
10.2
Forward
4.4
More Details
12.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.4
vs History
38
vs Industry
16
Median 3Y
9.9
Median 5Y
10.3
Industry
12.7
Forward
10.7
More Details
5.1
EV/OCF
EV/OCF
Enterprise Value to OCF
5.1
vs History
84
vs Industry
25
Median 3Y
6.1
Median 5Y
7.1
Industry
10.2
More Details
19.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.2
vs History
15
vs Industry
10
Median 3Y
-16.3
Median 5Y
-8
Industry
12.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
26
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
More Details

Multiples Across Competitors

FVI Competitors Multiples
Fortuna Silver Mines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Fortuna Silver Mines Inc
TSX:FVI
2B CAD 1.7 -28.5 4.4 12.4
CA
Pan American Silver Corp
TSX:PAAS
9.5B CAD 3 -66.9 12 61.7
US
Hecla Mining Co
NYSE:HL
3.2B USD 4.4 -37.2 19 117.2
CA
First Majestic Silver Corp
TSX:FR
2.7B CAD 3.5 -14.7 22.3 -58.2
CA
MAG Silver Corp
TSX:MAG
1.8B CAD 0 27.5 -97.8 -95.3
CA
Aya Gold & Silver Inc
TSX:AYA
1.7B CAD 29.2 227 126.6 255.1
US
Gatos Silver Inc
NYSE:GATO
703.1m USD 0 -217.7 -18.8 -18.8
CA
Endeavour Silver Corp
TSX:EDR
823.4m CAD 2.9 98.4 15.1 65.2
CA
Silvercorp Metals Inc
TSX:SVM
800.2m CAD 2.8 18.9 4.3 6.4
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
CA
GoGold Resources Inc
TSX:GGD
395.7m CAD 10.1 -60.1 -2 058.9 -70.2
P/E Multiple
Earnings Growth
CA
Fortuna Silver Mines Inc
TSX:FVI
Average P/E: 92.9
Negative Multiple: -28.5 		N/A
CA
Pan American Silver Corp
TSX:PAAS
Negative Multiple: -66.9 N/A
US
Hecla Mining Co
NYSE:HL
Negative Multiple: -37.2 N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -14.7 N/A
CA
MAG Silver Corp
TSX:MAG
27.5
27%
CA
Aya Gold & Silver Inc
TSX:AYA
227
551%
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -217.7
85%
CA
Endeavour Silver Corp
TSX:EDR
98.4
N/A
CA
Silvercorp Metals Inc
TSX:SVM
18.9
157%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -60.1 N/A
EV/EBITDA Multiple
EBITDA Growth
CA
Fortuna Silver Mines Inc
TSX:FVI
Average EV/EBITDA: 29.1
4.4
-47%
CA
Pan American Silver Corp
TSX:PAAS
12
65%
US
Hecla Mining Co
NYSE:HL
19
78%
CA
First Majestic Silver Corp
TSX:FR
22.3
251%
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -97.8 N/A
CA
Aya Gold & Silver Inc
TSX:AYA
126.6
727%
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -18.8 N/A
CA
Endeavour Silver Corp
TSX:EDR
15.1
N/A
CA
Silvercorp Metals Inc
TSX:SVM
4.3
50%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -2 058.9
5 728%
EV/EBIT Multiple
EBIT Growth
CA
Fortuna Silver Mines Inc
TSX:FVI
Average EV/EBIT: 86.3
12.4
-23%
CA
Pan American Silver Corp
TSX:PAAS
61.7
792%
US
Hecla Mining Co
NYSE:HL
117.2
325%
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -58.2 N/A
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -95.3 N/A
CA
Aya Gold & Silver Inc
TSX:AYA
255.1
N/A
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -18.8 N/A
CA
Endeavour Silver Corp
TSX:EDR
65.2
N/A
CA
Silvercorp Metals Inc
TSX:SVM
6.4
77%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -70.2 N/A

See Also

Summary
FVI intrinsic value, competitors valuation, and company profile.
DCF Valuation
FVI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FVI stock valuation using valuation multiples.
Wall Street Estimates
FVI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FVI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.