Fortuna Silver Mines Inc
TSX:FVI

Watchlist Manager
Fortuna Silver Mines Inc Logo
Fortuna Silver Mines Inc
TSX:FVI
Watchlist
Price: 13.44 CAD -0.3% Market Closed
Market Cap: 4.1B CAD

Relative Value

The Relative Value of one FVI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 13.44 CAD, Fortuna Silver Mines Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FVI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
53
Median 3Y
1.5
Median 5Y
1.6
Industry
2
Forward
2.8
vs History
50
vs Industry
16
Median 3Y
10.3
Median 5Y
13.2
Industry
18.8
Forward
12.8
vs History
28
vs Industry
25
Median 3Y
4.7
Median 5Y
5.1
Industry
10.9
vs History
28
vs Industry
14
Median 3Y
10.2
Median 5Y
-12.7
Industry
18.4
vs History
4
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
15
vs Industry
54
Median 3Y
1.6
Median 5Y
1.7
Industry
2.5
Forward
2.6
vs History
42
vs Industry
46
Median 3Y
5.4
Median 5Y
5.5
Industry
8.3
vs History
28
vs Industry
28
Median 3Y
4.4
Median 5Y
4.4
Industry
12.3
Forward
4.4
vs History
63
vs Industry
23
Median 3Y
10.2
Median 5Y
9
Industry
14.9
Forward
6.3
vs History
44
vs Industry
27
Median 3Y
4.7
Median 5Y
5.8
Industry
12.4
vs History
34
vs Industry
16
Median 3Y
9
Median 5Y
7.8
Industry
16.8
vs History
4
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

FVI Competitors Multiples
Fortuna Silver Mines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Fortuna Silver Mines Inc
TSX:FVI
4.1B CAD 2.8 13 4.8 7.6
CA
Pan American Silver Corp
TSX:PAAS
28.9B CAD 6.4 33.1 15.2 25.5
US
Hecla Mining Co
NYSE:HL
12.6B USD 10.3 63.5 24.5 36.1
CA
Endeavour Silver Corp
TSX:EDR
3.6B CAD 7.8 -28 49.5 3 579.5
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.8 25 23 23.2
CA
Aya Gold & Silver Inc
TSX:AYA
3B CAD 15.9 876.3 73.3 160.5
CA
Silvercorp Metals Inc
TSX:SVM
2.4B CAD 5.5 70.7 10.1 13.2
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.5 19.4 -50.8
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.1 -29 -29
CA
GoGold Resources Inc
TSX:GGD
1.1B CAD 12.3 65.4 36.8 48.8
CA
Andean Precious Metals Corp
XTSX:APM
838.2m CAD 2.6 11 7.5 9.7
P/E Multiple
Earnings Growth PEG
CA
Fortuna Silver Mines Inc
TSX:FVI
Average P/E: 132.2
13
44%
0.3
CA
Pan American Silver Corp
TSX:PAAS
33.1
139%
0.2
US
Hecla Mining Co
NYSE:HL
63.5
141%
0.5
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -28 N/A N/A
CA
MAG Silver Corp
TSX:MAG
25
5%
5
CA
Aya Gold & Silver Inc
TSX:AYA
876.3
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
70.7
70%
1
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.5 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.1
55%
0.6
CA
GoGold Resources Inc
TSX:GGD
65.4
179%
0.4
CA
A
Andean Precious Metals Corp
XTSX:APM
11
142%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Fortuna Silver Mines Inc
TSX:FVI
Average EV/EBITDA: 26.4
4.8
15%
0.3
CA
Pan American Silver Corp
TSX:PAAS
15.2
41%
0.4
US
Hecla Mining Co
NYSE:HL
24.5
37%
0.7
CA
Endeavour Silver Corp
TSX:EDR
49.5
138%
0.4
CA
MAG Silver Corp
TSX:MAG
23
4%
5.8
CA
Aya Gold & Silver Inc
TSX:AYA
73.3
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
10.1
63%
0.2
CA
First Majestic Silver Corp
TSX:FR
19.4
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
36.8
197%
0.2
CA
A
Andean Precious Metals Corp
XTSX:APM
7.5
156%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Fortuna Silver Mines Inc
TSX:FVI
Average EV/EBIT: 433.8
7.6
29%
0.3
CA
Pan American Silver Corp
TSX:PAAS
25.5
86%
0.3
US
Hecla Mining Co
NYSE:HL
36.1
80%
0.5
CA
Endeavour Silver Corp
TSX:EDR
3 579.5
106%
33.8
CA
MAG Silver Corp
TSX:MAG
23.2
N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
160.5
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
13.2
58%
0.2
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.8 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
48.8
N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
9.7
179%
0.1