BMTC Group Inc
TSX:GBT

Watchlist Manager
BMTC Group Inc Logo
BMTC Group Inc
TSX:GBT
Watchlist
Price: 12.51 CAD 0.08%
Market Cap: 398.8m CAD

Intrinsic Value

The intrinsic value of one GBT stock under the Base Case scenario is 12.95 CAD. Compared to the current market price of 12.51 CAD, BMTC Group Inc is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GBT Intrinsic Value
12.95 CAD
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BMTC Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GBT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GBT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BMTC Group Inc.

Explain Valuation
Compare GBT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GBT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BMTC Group Inc

Current Assets 127.4m
Cash & Short-Term Investments 1.8m
Receivables 11.1m
Other Current Assets 114.5m
Non-Current Assets 579.3m
Long-Term Investments 332.2m
PP&E 118.3m
Intangibles 5m
Other Non-Current Assets 123.8m
Current Liabilities 128.5m
Accounts Payable 39.4m
Accrued Liabilities 32m
Short-Term Debt 11.1m
Other Current Liabilities 46m
Non-Current Liabilities 56.2m
Long-Term Debt 9m
Other Non-Current Liabilities 47.2m
Efficiency

Free Cash Flow Analysis
BMTC Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BMTC Group Inc

Revenue
625.5m CAD
Cost of Revenue
-376.3m CAD
Gross Profit
249.2m CAD
Operating Expenses
-250.4m CAD
Operating Income
-1.1m CAD
Other Expenses
28.2m CAD
Net Income
27.1m CAD
Fundamental Scores

GBT Profitability Score
Profitability Due Diligence

BMTC Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Positive 3Y Average ROE
42/100
Profitability
Score

BMTC Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

GBT Solvency Score
Solvency Due Diligence

BMTC Group Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
49/100
Solvency
Score

BMTC Group Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GBT Price Targets Summary
BMTC Group Inc

There are no price targets for GBT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GBT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GBT stock?

The intrinsic value of one GBT stock under the Base Case scenario is 12.95 CAD.

Is GBT stock undervalued or overvalued?

Compared to the current market price of 12.51 CAD, BMTC Group Inc is Undervalued by 3%.

Back to Top