BMTC Group Inc
TSX:GBT

Watchlist Manager
BMTC Group Inc Logo
BMTC Group Inc
TSX:GBT
Watchlist
Price: 13.84 CAD Market Closed
Market Cap: 447.4m CAD

Intrinsic Value

The intrinsic value of one GBT stock under the Base Case scenario is 13.28 CAD. Compared to the current market price of 13.84 CAD, BMTC Group Inc is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GBT Intrinsic Value
13.28 CAD
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BMTC Group Inc

What is Valuation History?
Compare GBT to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GBT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about BMTC Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
BMTC Group Inc

Current Assets 143m
Cash & Short-Term Investments 3.2m
Receivables 9.5m
Other Current Assets 130.3m
Non-Current Assets 581.6m
Long-Term Investments 331m
PP&E 120.6m
Intangibles 6m
Other Non-Current Assets 124m
Efficiency

Free Cash Flow Analysis
BMTC Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BMTC Group Inc

Revenue
615.7m CAD
Cost of Revenue
-371.3m CAD
Gross Profit
244.4m CAD
Operating Expenses
-241m CAD
Operating Income
3.4m CAD
Other Expenses
26.1m CAD
Net Income
29.5m CAD
Fundamental Scores

GBT Profitability Score
Profitability Due Diligence

BMTC Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Declining Gross Margin
42/100
Profitability
Score

BMTC Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

GBT Solvency Score
Solvency Due Diligence

BMTC Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
55/100
Solvency
Score

BMTC Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GBT Price Targets Summary
BMTC Group Inc

There are no price targets for GBT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GBT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GBT stock?

The intrinsic value of one GBT stock under the Base Case scenario is 13.28 CAD.

Is GBT stock undervalued or overvalued?

Compared to the current market price of 13.84 CAD, BMTC Group Inc is Overvalued by 4%.

Back to Top