
BMTC Group Inc
TSX:GBT

Intrinsic Value
The intrinsic value of one
GBT
stock under the Base Case scenario is
13.28
CAD.
Compared to the current market price of 13.84 CAD,
BMTC Group Inc
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BMTC Group Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
BMTC Group Inc
Balance Sheet Decomposition
BMTC Group Inc
Current Assets | 143m |
Cash & Short-Term Investments | 3.2m |
Receivables | 9.5m |
Other Current Assets | 130.3m |
Non-Current Assets | 581.6m |
Long-Term Investments | 331m |
PP&E | 120.6m |
Intangibles | 6m |
Other Non-Current Assets | 124m |
Free Cash Flow Analysis
BMTC Group Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
BMTC Group Inc
Revenue
|
615.7m
CAD
|
Cost of Revenue
|
-371.3m
CAD
|
Gross Profit
|
244.4m
CAD
|
Operating Expenses
|
-241m
CAD
|
Operating Income
|
3.4m
CAD
|
Other Expenses
|
26.1m
CAD
|
Net Income
|
29.5m
CAD
|
GBT Profitability Score
Profitability Due Diligence
BMTC Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
BMTC Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
GBT Solvency Score
Solvency Due Diligence
BMTC Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
BMTC Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GBT Price Targets Summary
BMTC Group Inc
Dividends
Current shareholder yield for GBT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GBT
stock under the Base Case scenario is
13.28
CAD.
Compared to the current market price of 13.84 CAD,
BMTC Group Inc
is
Overvalued by 4%.