BMTC Group Inc banner

BMTC Group Inc
TSX:GBT

Watchlist Manager
BMTC Group Inc Logo
BMTC Group Inc
TSX:GBT
Watchlist
Price: 12.8 CAD
Market Cap: CA$408.1m

Relative Value

The Relative Value of one GBT stock under the Base Case scenario is 13.97 CAD. Compared to the current market price of 12.8 CAD, BMTC Group Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GBT Relative Value
Base Case
13.97 CAD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GBT Competitors Multiples
BMTC Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BMTC Group Inc
TSX:GBT
408.2m CAD 0.7 14.2 21.6 -48.8
US
Williams-Sonoma Inc
NYSE:WSM
26.3B USD 3.3 24 15.4 17.9
JP
Nitori Holdings Co Ltd
TSE:9843
1.6T JPY 1 10.6 4.9 6.9
ZA
Lewis Group Ltd
JSE:LEW
4.9B ZAR 0.5 6.2 4 5.3
MT
HomeChoice International PLC
JSE:HIL
4.7B ZAR 1.1 11.3 8.3 9.3
US
RH
NYSE:RH
3.9B USD 1.1 35.6 14.1 19.6
UK
Dunelm Group PLC
LSE:DNLM
1.9B GBP 1.1 12.1 7.3 10
US
Arhaus Inc
NASDAQ:ARHS
1.5B USD 1.1 20.9 11.5 13.8
AU
Nick Scali Ltd
ASX:NCK
2B AUD 4.1 35.1 21.2 21.2
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.7 11 5.9 8.8
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.8B CNY 6.9 14.2 11 11
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
BMTC Group Inc
TSX:GBT
Average EV/EBIT: 12.4
Negative Multiple: -48.8
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
17.9
2%
8.9
JP
Nitori Holdings Co Ltd
TSE:9843
6.9
N/A N/A
ZA
L
Lewis Group Ltd
JSE:LEW
5.3
11%
0.5
MT
H
HomeChoice International PLC
JSE:HIL
9.3
N/A N/A
US
RH
NYSE:RH
19.6
21%
0.9
UK
Dunelm Group PLC
LSE:DNLM
10
6%
1.7
US
Arhaus Inc
NASDAQ:ARHS
13.8
9%
1.5
AU
Nick Scali Ltd
ASX:NCK
21.2
18%
1.2
CA
Leon's Furniture Ltd
TSX:LNF
8.8
9%
1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
11
N/A N/A