Global Education Communities Corp
TSX:GEC
Balance Sheet
Balance Sheet Decomposition
Global Education Communities Corp
Global Education Communities Corp
Balance Sheet
Global Education Communities Corp
| Jun-2006 | Jun-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
9
|
10
|
5
|
7
|
4
|
3
|
2
|
4
|
7
|
33
|
15
|
23
|
18
|
10
|
3
|
2
|
3
|
|
| Cash |
0
|
0
|
0
|
10
|
11
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
3
|
2
|
4
|
7
|
33
|
15
|
23
|
18
|
10
|
3
|
2
|
3
|
|
| Short-Term Investments |
4
|
14
|
11
|
1
|
1
|
1
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
5
|
11
|
13
|
9
|
10
|
7
|
7
|
8
|
7
|
9
|
18
|
25
|
26
|
21
|
14
|
15
|
14
|
17
|
|
| Accounts Receivables |
1
|
1
|
5
|
11
|
13
|
9
|
10
|
7
|
7
|
8
|
7
|
9
|
18
|
21
|
14
|
12
|
9
|
9
|
8
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
12
|
9
|
5
|
5
|
6
|
17
|
|
| Inventory |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
10
|
5
|
30
|
9
|
7
|
7
|
6
|
|
| Total Current Assets |
5
|
15
|
18
|
22
|
25
|
17
|
18
|
11
|
13
|
12
|
12
|
19
|
55
|
51
|
55
|
70
|
34
|
26
|
24
|
27
|
|
| PP&E Net |
1
|
1
|
4
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
4
|
62
|
61
|
71
|
70
|
70
|
68
|
15
|
3
|
|
| PP&E Gross |
1
|
1
|
4
|
4
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
70
|
70
|
68
|
15
|
3
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
3
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
8
|
10
|
8
|
2
|
|
| Intangible Assets |
0
|
0
|
14
|
14
|
15
|
12
|
12
|
9
|
9
|
9
|
8
|
10
|
10
|
9
|
13
|
13
|
13
|
12
|
12
|
0
|
|
| Goodwill |
0
|
4
|
7
|
7
|
11
|
8
|
9
|
5
|
5
|
5
|
6
|
10
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
38
|
51
|
102
|
145
|
202
|
246
|
323
|
356
|
385
|
419
|
335
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
14
|
10
|
14
|
20
|
18
|
59
|
59
|
67
|
44
|
5
|
6
|
6
|
5
|
|
| Other Assets |
0
|
4
|
7
|
7
|
11
|
8
|
9
|
5
|
5
|
5
|
6
|
10
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
21
+172%
|
43
+105%
|
48
+9%
|
55
+16%
|
42
-23%
|
45
+6%
|
43
-5%
|
42
-2%
|
81
+94%
|
102
+27%
|
167
+63%
|
341
+104%
|
390
+14%
|
453
+16%
|
519
+15%
|
478
-8%
|
498
+4%
|
475
-5%
|
377
-21%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
1
|
2
|
5
|
3
|
3
|
2
|
3
|
4
|
4
|
5
|
3
|
7
|
17
|
16
|
12
|
15
|
14
|
15
|
12
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
3
|
2
|
2
|
3
|
1
|
24
|
1
|
34
|
29
|
42
|
123
|
159
|
185
|
121
|
86
|
57
|
|
| Other Current Liabilities |
1
|
1
|
13
|
18
|
19
|
15
|
19
|
12
|
13
|
15
|
13
|
20
|
29
|
23
|
27
|
30
|
25
|
26
|
25
|
9
|
|
| Total Current Liabilities |
3
|
3
|
18
|
22
|
26
|
21
|
25
|
18
|
17
|
43
|
16
|
60
|
74
|
82
|
161
|
205
|
226
|
164
|
126
|
75
|
|
| Long-Term Debt |
0
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
29
|
26
|
87
|
102
|
100
|
100
|
79
|
160
|
198
|
148
|
|
| Deferred Income Tax |
0
|
0
|
1
|
2
|
0
|
2
|
2
|
1
|
1
|
1
|
2
|
4
|
8
|
12
|
12
|
11
|
11
|
11
|
9
|
9
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
16
|
31
|
47
|
122
|
143
|
129
|
153
|
134
|
139
|
117
|
97
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
7
+81%
|
21
+212%
|
25
+19%
|
28
+12%
|
25
-11%
|
29
+16%
|
29
+0%
|
23
-20%
|
60
+158%
|
78
+30%
|
137
+75%
|
291
+112%
|
338
+16%
|
402
+19%
|
468
+17%
|
450
-4%
|
474
+5%
|
450
-5%
|
329
-27%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
20
|
29
|
44
|
44
|
48
|
48
|
48
|
48
|
49
|
49
|
49
|
52
|
52
|
51
|
50
|
47
|
46
|
45
|
45
|
45
|
|
| Retained Earnings |
16
|
16
|
21
|
22
|
22
|
28
|
29
|
35
|
31
|
29
|
25
|
23
|
3
|
1
|
2
|
4
|
18
|
21
|
20
|
2
|
|
| Additional Paid In Capital |
1
|
2
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
2
|
4
|
4
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
15
+254%
|
23
+55%
|
23
+1%
|
27
+19%
|
17
-36%
|
16
-8%
|
14
-15%
|
18
+36%
|
21
+12%
|
24
+17%
|
30
+23%
|
49
+66%
|
51
+4%
|
51
0%
|
51
-1%
|
28
-45%
|
24
-14%
|
25
+5%
|
48
+90%
|
|
| Total Liabilities & Equity |
8
N/A
|
21
+172%
|
43
+105%
|
48
+9%
|
55
+16%
|
42
-23%
|
45
+6%
|
43
-5%
|
42
-2%
|
81
+94%
|
102
+27%
|
167
+63%
|
341
+104%
|
390
+14%
|
453
+16%
|
519
+15%
|
478
-8%
|
498
+4%
|
475
-5%
|
377
-21%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
36
|
48
|
64
|
64
|
69
|
69
|
68
|
66
|
67
|
69
|
69
|
78
|
78
|
77
|
75
|
70
|
69
|
68
|
67
|
69
|
|