Global Education Communities Corp
TSX:GEC

Watchlist Manager
Global Education Communities Corp Logo
Global Education Communities Corp
TSX:GEC
Watchlist
Price: 0.39 CAD 2.63% Market Closed
Market Cap: 26.8m CAD

Relative Value

The Relative Value of one GEC stock under the Base Case scenario is 1.7 CAD. Compared to the current market price of 0.39 CAD, Global Education Communities Corp is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEC Relative Value
Base Case
1.7 CAD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
Median 3Y
0.3
Median 5Y
0.5
Industry
1.3
Forward
0.8
vs History
49
vs Industry
Median 3Y
-1.5
Median 5Y
1.2
Industry
15.6
Forward
-2.8
vs History
vs Industry
Median 3Y
4.2
Median 5Y
3.5
Industry
8.1
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
0.9
Industry
11.3
vs History
95
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
9
vs Industry
Median 3Y
2.3
Median 5Y
2
Industry
1.4
Forward
5.4
vs History
9
vs Industry
Median 3Y
4.2
Median 5Y
3.4
Industry
2.9
vs History
4
vs Industry
Median 3Y
15.4
Median 5Y
14.4
Industry
7.5
Forward
32.7
vs History
9
vs Industry
Median 3Y
26
Median 5Y
31.7
Industry
10.7
Forward
121.5
vs History
vs Industry
Median 3Y
18.4
Median 5Y
8.9
Industry
8.2
vs History
vs Industry
Median 3Y
19.6
Median 5Y
10.3
Industry
9.8
vs History
9
vs Industry
Median 3Y
0.4
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

GEC Competitors Multiples
Global Education Communities Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Global Education Communities Corp
TSX:GEC
26.8m CAD 0.9 1.2 63.1 82.5
JP
TAC Co Ltd
TSE:4319
18.1T JPY 934 41 375.1 15 588.1 24 975.5
ZA
Advtech Ltd
JSE:ADH
20.4B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.8B USD 1.8 24.1 9.4 9.4
US
Duolingo Inc
NASDAQ:DUOL
8.6B USD 8.9 22.2 59.2 66.8
ZA
Curro Holdings Ltd
JSE:COH
8.2B Zac 0 0 0 0
CN
TAL Education Group
NYSE:TAL
6.5B USD 2.5 38.1 42.6 42.6
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.8B USD 2 28.8 15.9 20.3
US
Laureate Education Inc
NASDAQ:LAUR
5B USD 3.1 24.5 11.5 12.8
US
Graham Holdings Co
NYSE:GHC
4.8B USD 1 6.6 9.3 13.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Global Education Communities Corp
TSX:GEC
Average EV/EBITDA: 1 974.9
63.1
57%
1.1
JP
TAC Co Ltd
TSE:4319
15 588.1
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4
19%
0.5
US
Duolingo Inc
NASDAQ:DUOL
59.2
87%
0.7
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
CN
TAL Education Group
NYSE:TAL
42.6
129%
0.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
15.9
21%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
11.5
14%
0.8
US
Graham Holdings Co
NYSE:GHC
9.3
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Global Education Communities Corp
TSX:GEC
Average EV/EBIT: 3 152.9
82.5
67%
1.2
JP
TAC Co Ltd
TSE:4319
24 975.5
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4
20%
0.5
US
Duolingo Inc
NASDAQ:DUOL
66.8
72%
0.9
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
CN
TAL Education Group
NYSE:TAL
42.6
N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
20.3
25%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
12.8
16%
0.8
US
Graham Holdings Co
NYSE:GHC
13.8
10%
1.4