GFL Environmental Inc
TSX:GFL

Watchlist Manager
GFL Environmental Inc Logo
GFL Environmental Inc
TSX:GFL
Watchlist
Price: 64.45 CAD -1.01%
Market Cap: 23.6B CAD

Intrinsic Value

The intrinsic value of one GFL stock under the Base Case scenario is 41.39 CAD. Compared to the current market price of 64.45 CAD, GFL Environmental Inc is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GFL Intrinsic Value
41.39 CAD
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare GFL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

GFL’s aggressive acquisition strategy has resulted in a highly leveraged capital structure, which poses a significant risk if integration efforts fail or if credit markets tighten.

Bull Theses

GFL’s expanding footprint across North America through strategic roll-up acquisitions provides advantageous scale and purchasing power, supporting long-term margin growth.

Show More Less
How do you feel about GFL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about GFL Environmental Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GFL Environmental Inc

Current Assets 1.6B
Cash & Short-Term Investments 537.2m
Receivables 821.8m
Other Current Assets 248.5m
Non-Current Assets 17.9B
Long-Term Investments 2B
PP&E 7B
Intangibles 8.6B
Other Non-Current Assets 365.8m
Efficiency

Free Cash Flow Analysis
GFL Environmental Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GFL Environmental Inc

Revenue
7.6B CAD
Cost of Revenue
-6.1B CAD
Gross Profit
1.5B CAD
Operating Expenses
-1B CAD
Operating Income
436m CAD
Other Expenses
2.4B CAD
Net Income
2.8B CAD
Fundamental Scores

GFL Profitability Score
Profitability Due Diligence

GFL Environmental Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Exceptional Net Margin
Net Margin is Increasing
50/100
Profitability
Score

GFL Environmental Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

GFL Solvency Score
Solvency Due Diligence

GFL Environmental Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
30/100
Solvency
Score

GFL Environmental Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GFL Price Targets Summary
GFL Environmental Inc

Wall Street analysts forecast GFL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GFL is 72.82 CAD with a low forecast of 54.54 CAD and a high forecast of 90.3 CAD.

Lowest
Price Target
54.54 CAD
15% Downside
Average
Price Target
72.82 CAD
13% Upside
Highest
Price Target
90.3 CAD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jul 9, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GFL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GFL News

Other Videos
What is the Intrinsic Value of one GFL stock?

The intrinsic value of one GFL stock under the Base Case scenario is 41.39 CAD.

Is GFL stock undervalued or overvalued?

Compared to the current market price of 64.45 CAD, GFL Environmental Inc is Overvalued by 36%.

Back to Top