GFL Environmental Inc
TSX:GFL

Watchlist Manager
GFL Environmental Inc Logo
GFL Environmental Inc
TSX:GFL
Watchlist
Price: 62.02 CAD 0.37%
Market Cap: 22.4B CAD

Intrinsic Value

The intrinsic value of one GFL stock under the Base Case scenario is 37.23 CAD. Compared to the current market price of 62.02 CAD, GFL Environmental Inc is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GFL Intrinsic Value
37.23 CAD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GFL Environmental Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GFL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GFL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GFL Environmental Inc.

Explain Valuation
Compare GFL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

GFL’s aggressive acquisition strategy has resulted in a highly leveraged capital structure, which poses a significant risk if integration efforts fail or if credit markets tighten.

Ongoing integration challenges from numerous deals could lead to cost overruns and margin pressure, ultimately constraining cash flow and weakening operational efficiency.

Volatile commodity prices in the recycling segment expose GFL to potentially fluctuating revenue streams, which could undermine profitability if pricing cycles turn unfavorable.

Bull Theses

GFL’s expanding footprint across North America through strategic roll-up acquisitions provides advantageous scale and purchasing power, supporting long-term margin growth.

The company’s balanced portfolio of environmental services, including solid waste, infrastructure, and soil remediation, creates diversified revenue streams that can weather industry-specific downturns.

Synergies from cross-selling waste management and landfill services to newly acquired operations could enhance operational efficiency and deliver incremental revenue opportunities.

Show More Less
How do you feel about GFL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GFL Environmental Inc

Current Assets 1.4B
Cash & Short-Term Investments 194.6m
Receivables 903.1m
Other Current Assets 265.1m
Non-Current Assets 18B
Long-Term Investments 2B
PP&E 7.2B
Intangibles 8.5B
Other Non-Current Assets 327.4m
Current Liabilities 2B
Accounts Payable 1.7B
Other Current Liabilities 281.5m
Non-Current Liabilities 9.8B
Long-Term Debt 7.6B
Other Non-Current Liabilities 2.1B
Efficiency

Free Cash Flow Analysis
GFL Environmental Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GFL Environmental Inc

Revenue
6.9B CAD
Cost of Revenue
-5.5B CAD
Gross Profit
1.4B CAD
Operating Expenses
-976.4m CAD
Operating Income
432.8m CAD
Other Expenses
3.1B CAD
Net Income
3.6B CAD
Fundamental Scores

GFL Profitability Score
Profitability Due Diligence

GFL Environmental Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional Net Margin
ROE is Increasing
Net Margin is Increasing
53/100
Profitability
Score

GFL Environmental Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

GFL Solvency Score
Solvency Due Diligence

GFL Environmental Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
27/100
Solvency
Score

GFL Environmental Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GFL Price Targets Summary
GFL Environmental Inc

Wall Street analysts forecast GFL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GFL is 75.68 CAD with a low forecast of 58.58 CAD and a high forecast of 93.45 CAD.

Lowest
Price Target
58.58 CAD
6% Downside
Average
Price Target
75.68 CAD
22% Upside
Highest
Price Target
93.45 CAD
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GFL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GFL News

Other Videos
What is the Intrinsic Value of one GFL stock?

The intrinsic value of one GFL stock under the Base Case scenario is 37.23 CAD.

Is GFL stock undervalued or overvalued?

Compared to the current market price of 62.02 CAD, GFL Environmental Inc is Overvalued by 40%.

Back to Top