GFL Environmental Inc
TSX:GFL

Watchlist Manager
GFL Environmental Inc Logo
GFL Environmental Inc
TSX:GFL
Watchlist
Price: 67.69 CAD -1.63% Market Closed
Market Cap: 24.8B CAD

Relative Value

The Relative Value of one GFL stock under the Base Case scenario is 54.72 CAD. Compared to the current market price of 67.69 CAD, GFL Environmental Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFL Relative Value
Base Case
54.72 CAD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
18
Median 3Y
2.4
Median 5Y
2.5
Industry
1.1
Forward
3.7
vs History
1
vs Industry
Median 3Y
-35.8
Median 5Y
-30
Industry
16.1
Forward
65.6
vs History
39
vs Industry
17
Median 3Y
15.8
Median 5Y
16.6
Industry
9.2
vs History
vs Industry
3
Median 3Y
9.1
Median 5Y
6.9
Industry
16.1
vs History
11
vs Industry
14
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
vs History
28
vs Industry
16
Median 3Y
3.7
Median 5Y
3.8
Industry
1.4
Forward
4.7
vs History
80
vs Industry
8
Median 3Y
23.5
Median 5Y
31
Industry
4.1
vs History
55
vs Industry
15
Median 3Y
15.5
Median 5Y
16.5
Industry
8.2
Forward
15.3
vs History
49
vs Industry
3
Median 3Y
90.3
Median 5Y
73.1
Industry
11.9
Forward
55.3
vs History
82
vs Industry
14
Median 3Y
24.1
Median 5Y
24.9
Industry
9.8
vs History
25
vs Industry
2
Median 3Y
104.6
Median 5Y
97.9
Industry
13.4
vs History
3
vs Industry
22
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

GFL Competitors Multiples
GFL Environmental Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GFL Environmental Inc
TSX:GFL
24.8B CAD 3.3 8.9 16.1 72.5
US
Waste Management Inc
NYSE:WM
93.9B USD 4.1 35.1 17.7 28
US
Republic Services Inc
NYSE:RSG
78.3B USD 4.8 37.6 17.7 27.7
CA
Waste Connections Inc
TSX:WCN
69.8B CAD 5.5 80.1 20 33.7
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
25B USD 4.7 28.6 20.1 21.4
US
Clean Harbors Inc
NYSE:CLH
12.2B USD 2.1 31.2 13.4 21.9
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.5 8.9 14.8
US
Tetra Tech Inc
NASDAQ:TTEK
9.3B USD 2.1 49.7 16.1 18.1
US
Casella Waste Systems Inc
NASDAQ:CWST
7.3B USD 4.5 570.7 23.1 80.9
US
Stericycle Inc
NASDAQ:SRCL
5.9B USD 2.2 162.6 16.6 32.8