GoGold Resources Inc
TSX:GGD
Income Statement
Earnings Waterfall
GoGold Resources Inc
Revenue
|
28.6m
USD
|
Cost of Revenue
|
-23.2m
USD
|
Gross Profit
|
5.4m
USD
|
Operating Expenses
|
-8.3m
USD
|
Operating Income
|
-2.9m
USD
|
Other Expenses
|
-1.9m
USD
|
Net Income
|
-4.8m
USD
|
Income Statement
GoGold Resources Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
+18 650%
|
13
+67%
|
16
+24%
|
21
+32%
|
19
-7%
|
16
-15%
|
17
+4%
|
16
-5%
|
15
-8%
|
17
+15%
|
19
+13%
|
20
+6%
|
22
+8%
|
21
-4%
|
19
-9%
|
21
+9%
|
21
+0%
|
27
+30%
|
32
+20%
|
34
+5%
|
36
+4%
|
40
+11%
|
44
+12%
|
49
+10%
|
56
+14%
|
53
-5%
|
48
-10%
|
45
-6%
|
41
-10%
|
36
-11%
|
36
-1%
|
33
-8%
|
31
-6%
|
30
-3%
|
29
-6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(7)
|
(9)
|
(13)
|
(13)
|
(11)
|
(11)
|
(11)
|
(11)
|
(23)
|
(26)
|
(28)
|
(33)
|
(31)
|
(31)
|
(33)
|
(30)
|
(27)
|
(29)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(33)
|
(34)
|
(32)
|
(31)
|
(30)
|
(27)
|
(27)
|
(26)
|
(24)
|
(24)
|
(23)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+19 500%
|
5
+40%
|
6
+15%
|
8
+23%
|
6
-22%
|
6
-6%
|
6
+1%
|
5
-8%
|
4
-27%
|
(6)
N/A
|
(7)
-18%
|
(8)
-9%
|
(11)
-39%
|
(10)
+5%
|
(12)
-16%
|
(12)
0%
|
(9)
+22%
|
0
N/A
|
3
+952%
|
3
+12%
|
5
+34%
|
9
+95%
|
13
+50%
|
18
+33%
|
23
+26%
|
20
-13%
|
16
-17%
|
14
-11%
|
11
-26%
|
9
-17%
|
9
-2%
|
7
-18%
|
7
-3%
|
7
-7%
|
5
-18%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(24)
|
(24)
|
(5)
|
(25)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(66)
|
(66)
|
(66)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
35
|
35
|
31
|
(12)
|
(12)
|
(12)
|
(9)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(62)
|
(62)
|
(62)
|
0
|
0
|
0
|
0
|
0
|
41
|
41
|
38
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
Operating Income |
(4)
N/A
|
(3)
+29%
|
(3)
+5%
|
(3)
-8%
|
(3)
+0%
|
(3)
-20%
|
(0)
+99%
|
2
N/A
|
3
+39%
|
(16)
N/A
|
(18)
-12%
|
1
N/A
|
(19)
N/A
|
1
N/A
|
0
-87%
|
(10)
N/A
|
(11)
-16%
|
(13)
-13%
|
(16)
-25%
|
(15)
+9%
|
(78)
-437%
|
(78)
0%
|
(76)
+3%
|
(4)
+94%
|
(2)
+65%
|
(1)
+7%
|
(0)
+80%
|
4
N/A
|
49
+1 138%
|
53
+8%
|
53
+1%
|
8
-85%
|
5
-43%
|
2
-46%
|
2
-22%
|
1
-73%
|
0
-52%
|
(1)
N/A
|
(1)
+2%
|
(1)
-10%
|
(3)
-115%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
1
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(3)
|
(3)
|
(2)
|
(1)
|
(4)
|
(2)
|
1
|
1
|
2
|
1
|
(1)
|
13
|
16
|
14
|
15
|
2
|
(3)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
2
|
10
|
10
|
13
|
13
|
5
|
7
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(14)
|
(14)
|
(13)
|
(11)
|
|
Total Other Income |
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(3)
+16%
|
(3)
+9%
|
(4)
-58%
|
(6)
-31%
|
(8)
-44%
|
(6)
+31%
|
(6)
+3%
|
(5)
+5%
|
(19)
-259%
|
(21)
-9%
|
(21)
-1%
|
(20)
+5%
|
(2)
+90%
|
(2)
+4%
|
(9)
-351%
|
(10)
-14%
|
(11)
-6%
|
(15)
-40%
|
(77)
-404%
|
(65)
+16%
|
(63)
+4%
|
(62)
+1%
|
10
N/A
|
1
-95%
|
(4)
N/A
|
(1)
+82%
|
43
N/A
|
47
+9%
|
52
+10%
|
52
+1%
|
8
-84%
|
5
-45%
|
2
-46%
|
4
+78%
|
7
+62%
|
4
-39%
|
(3)
N/A
|
(2)
+16%
|
(10)
-324%
|
(7)
+28%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
1
|
8
|
8
|
9
|
9
|
4
|
2
|
2
|
2
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(1)
|
(0)
|
2
|
2
|
|
Income from Continuing Operations |
(6)
|
(5)
|
(5)
|
(7)
|
(6)
|
(9)
|
(6)
|
(6)
|
(6)
|
(20)
|
(22)
|
(20)
|
(19)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(7)
|
(73)
|
(63)
|
(61)
|
(61)
|
8
|
1
|
(4)
|
(1)
|
43
|
47
|
52
|
52
|
7
|
2
|
(1)
|
(1)
|
1
|
(2)
|
(4)
|
(3)
|
(8)
|
(5)
|
|
Net Income (Common) |
(6)
N/A
|
(5)
+10%
|
(5)
+5%
|
(7)
-40%
|
(6)
+10%
|
(9)
-44%
|
(6)
+29%
|
(6)
-1%
|
(6)
-5%
|
(20)
-211%
|
(22)
-12%
|
(21)
+8%
|
(18)
+15%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
27
N/A
|
27
-2%
|
23
-12%
|
(44)
N/A
|
(66)
-50%
|
(63)
+4%
|
(63)
+1%
|
8
N/A
|
1
-94%
|
(4)
N/A
|
(1)
+82%
|
43
N/A
|
47
+9%
|
52
+10%
|
52
+1%
|
7
-86%
|
2
-67%
|
(1)
N/A
|
(1)
+48%
|
1
N/A
|
(2)
N/A
|
(4)
-135%
|
(3)
+37%
|
(8)
-212%
|
(5)
+39%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.05
-25%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.12
-200%
|
-0.13
-8%
|
-0.12
+8%
|
-0.11
+8%
|
-0.01
+91%
|
0
N/A
|
-0.01
N/A
|
0.15
N/A
|
0.15
N/A
|
0.13
-13%
|
-0.25
N/A
|
-0.37
-48%
|
-0.36
+3%
|
-0.36
N/A
|
0.05
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
0.2
N/A
|
0.18
-10%
|
0.2
+11%
|
0.2
N/A
|
0.03
-85%
|
0.01
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.03
-200%
|
-0.01
+67%
|