GoGold Resources Inc
TSX:GGD

Watchlist Manager
GoGold Resources Inc Logo
GoGold Resources Inc
TSX:GGD
Watchlist
Price: 2.79 CAD -1.41% Market Closed
Market Cap: 1.1B CAD

Relative Value

The Relative Value of one GGD stock under the Base Case scenario is 1.65 CAD. Compared to the current market price of 2.79 CAD, GoGold Resources Inc is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGD Relative Value
Base Case
1.65 CAD
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
35
Median 3Y
9.7
Median 5Y
10.7
Industry
2
Forward
10.9
vs History
33
vs Industry
0
Median 3Y
-37.3
Median 5Y
10.4
Industry
18.8
Forward
45
vs History
38
vs Industry
0
Median 3Y
-37
Median 5Y
-28.9
Industry
10.9
vs History
4
vs Industry
Median 3Y
-16.3
Median 5Y
-17.9
Industry
18.2
vs History
28
vs Industry
41
Median 3Y
1.3
Median 5Y
1.7
Industry
2.1
vs History
46
vs Industry
35
Median 3Y
7.6
Median 5Y
8.4
Industry
2.5
Forward
8.9
vs History
80
vs Industry
13
Median 3Y
32.3
Median 5Y
31.5
Industry
8.3
vs History
55
vs Industry
7
Median 3Y
29.8
Median 5Y
37.4
Industry
12.3
Forward
18.9
vs History
39
vs Industry
6
Median 3Y
-49.5
Median 5Y
31.4
Industry
14.9
vs History
38
vs Industry
0
Median 3Y
-27
Median 5Y
-22
Industry
12.2
vs History
4
vs Industry
Median 3Y
-13.1
Median 5Y
-15.1
Industry
16.4
vs History
26
vs Industry
37
Median 3Y
1.4
Median 5Y
1.9
Industry
1.9

Multiples Across Competitors

GGD Competitors Multiples
GoGold Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GoGold Resources Inc
TSX:GGD
1.1B CAD 10.6 44.1 28.5 36
CA
Pan American Silver Corp
TSX:PAAS
30B CAD 6.7 34.3 15.8 26.4
US
Hecla Mining Co
NYSE:HL
13.2B USD 10.8 66.4 25.6 37.7
CA
Fortuna Silver Mines Inc
TSX:FVI
4.2B CAD 2.8 13.2 4.9 7.7
CA
Endeavour Silver Corp
TSX:EDR
3.9B CAD 8.3 -29.8 52.6 3 799.9
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.7 24.9 22.9 23.1
CA
Aya Gold & Silver Inc
TSX:AYA
2.8B CAD 15 829.3 69.2 151.7
CA
Silvercorp Metals Inc
TSX:SVM
2.6B CAD 5.9 75.6 10.9 14.3
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.5 19.4 -50.7
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32 -28.9 -28.9
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 4.1 17.1 12 15.5
P/E Multiple
Earnings Growth PEG
CA
GoGold Resources Inc
TSX:GGD
Average P/E: 126.3
44.1
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
34.3
139%
0.2
US
Hecla Mining Co
NYSE:HL
66.4
141%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
13.2
44%
0.3
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -29.8 N/A N/A
CA
MAG Silver Corp
TSX:MAG
24.9
5%
5
CA
Aya Gold & Silver Inc
TSX:AYA
829.3
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
75.6
70%
1.1
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.5 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17.1
181%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
GoGold Resources Inc
TSX:GGD
Average EV/EBITDA: 26.2
28.5
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
15.8
41%
0.4
US
Hecla Mining Co
NYSE:HL
25.6
37%
0.7
CA
Fortuna Silver Mines Inc
TSX:FVI
4.9
15%
0.3
CA
Endeavour Silver Corp
TSX:EDR
52.6
138%
0.4
CA
MAG Silver Corp
TSX:MAG
22.9
4%
5.7
CA
Aya Gold & Silver Inc
TSX:AYA
69.2
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
10.9
63%
0.2
CA
First Majestic Silver Corp
TSX:FR
19.4
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.9 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
12
156%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
GoGold Resources Inc
TSX:GGD
Average EV/EBIT: 456.9
36
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
26.4
86%
0.3
US
Hecla Mining Co
NYSE:HL
37.7
80%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
7.7
29%
0.3
CA
Endeavour Silver Corp
TSX:EDR
3 799.9
106%
35.8
CA
MAG Silver Corp
TSX:MAG
23.1
N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
151.7
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
14.3
58%
0.2
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.7 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.9 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
15.5
179%
0.1