GoGold Resources Inc
TSX:GGD

Watchlist Manager
GoGold Resources Inc Logo
GoGold Resources Inc
TSX:GGD
Watchlist
Price: 2.3 CAD 4.55% Market Closed
Market Cap: 761.2m CAD

Relative Value

The Relative Value of one GGD stock under the Base Case scenario is 1.8 CAD. Compared to the current market price of 2.3 CAD, GoGold Resources Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGD Relative Value
Base Case
1.8 CAD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
35
Median 3Y
9.6
Median 5Y
10.7
Industry
1.8
Forward
8.5
vs History
19
vs Industry
0
Median 3Y
-69.5
Median 5Y
6.7
Industry
16.6
Forward
57.7
vs History
19
vs Industry
0
Median 3Y
-47.2
Median 5Y
-29.5
Industry
9.8
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-19.4
Industry
16.4
vs History
41
vs Industry
41
Median 3Y
1.3
Median 5Y
1.7
Industry
1.7
vs History
52
vs Industry
35
Median 3Y
7.4
Median 5Y
8.3
Industry
2.2
Forward
7.3
vs History
87
vs Industry
13
Median 3Y
34.7
Median 5Y
32.3
Industry
7.6
vs History
53
vs Industry
7
Median 3Y
56.9
Median 5Y
42.5
Industry
10.8
Forward
25.6
vs History
33
vs Industry
6
Median 3Y
-49.5
Median 5Y
11
Industry
13.8
Forward
44.2
vs History
22
vs Industry
0
Median 3Y
-36.2
Median 5Y
-22.8
Industry
11.2
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-17.3
Industry
15
vs History
46
vs Industry
37
Median 3Y
1.4
Median 5Y
1.9
Industry
1.5

Multiples Across Competitors

GGD Competitors Multiples
GoGold Resources Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GoGold Resources Inc
TSX:GGD
761.2m CAD 9.7 162 35.6 51
CA
Pan American Silver Corp
TSX:PAAS
14.9B CAD 3.7 35.1 9.6 19.4
US
Hecla Mining Co
NYSE:HL
4B USD 4 57.1 13 26.8
CA
MAG Silver Corp
TSX:MAG
3.1B CAD 27.8 25 31.3 31.6
CA
Fortuna Silver Mines Inc
TSX:FVI
2.9B CAD 1.9 13.3 3.9 7.2
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.6 19.6 -51.4
CA
Endeavour Silver Corp
TSX:EDR
2B CAD 6.8 -23.6 37.8 170.2
CA
Aya Gold & Silver Inc
TSX:AYA
1.8B CAD 19.7 -110 -54.3 -43
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.5 -29.3 -29.3
CA
Silvercorp Metals Inc
TSX:SVM
1.4B CAD 3.5 17.8 5.7 7.5
CA
Andean Precious Metals Corp
XTSX:APM
484.1m CAD 1.5 6.4 4.2 5.4
P/E Multiple
Earnings Growth PEG
CA
GoGold Resources Inc
TSX:GGD
Average P/E: 43.7
162
136%
1.2
CA
Pan American Silver Corp
TSX:PAAS
35.1
70%
0.5
US
Hecla Mining Co
NYSE:HL
57.1
75%
0.8
CA
MAG Silver Corp
TSX:MAG
25
-2%
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
13.3
16%
0.8
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -23.6 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -110 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.5
55%
0.6
CA
Silvercorp Metals Inc
TSX:SVM
17.8
50%
0.4
CA
A
Andean Precious Metals Corp
XTSX:APM
6.4
29%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
GoGold Resources Inc
TSX:GGD
Average EV/EBITDA: 17.9
35.6
196%
0.2
CA
Pan American Silver Corp
TSX:PAAS
9.6
24%
0.4
US
Hecla Mining Co
NYSE:HL
13
8%
1.6
CA
MAG Silver Corp
TSX:MAG
31.3
4%
7.8
CA
Fortuna Silver Mines Inc
TSX:FVI
3.9
-3%
N/A
CA
First Majestic Silver Corp
TSX:FR
19.6
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
37.8
84%
0.5
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -54.3 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.3 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
5.7
38%
0.2
CA
A
Andean Precious Metals Corp
XTSX:APM
4.2
108%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
GoGold Resources Inc
TSX:GGD
Average EV/EBIT: 39.9
51
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
19.4
41%
0.5
US
Hecla Mining Co
NYSE:HL
26.8
30%
0.9
CA
MAG Silver Corp
TSX:MAG
31.6
N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
7.2
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51.4 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
170.2
106%
1.6
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -43 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.3 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
7.5
55%
0.1
CA
A
Andean Precious Metals Corp
XTSX:APM
5.4
116%
0