
Gamehost Inc
TSX:GH

Intrinsic Value
The intrinsic value of one
GH
stock under the Base Case scenario is
12.99
CAD.
Compared to the current market price of 12.02 CAD,
Gamehost Inc
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gamehost Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Gamehost Inc
Balance Sheet Decomposition
Gamehost Inc
Current Assets | 19m |
Cash & Short-Term Investments | 14.9m |
Receivables | 2.2m |
Other Current Assets | 2m |
Non-Current Assets | 155.4m |
Long-Term Investments | 1.2m |
PP&E | 77.4m |
Intangibles | 76.9m |
Free Cash Flow Analysis
Gamehost Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Gamehost Inc
Revenue
|
83.1m
CAD
|
Cost of Revenue
|
-50.1m
CAD
|
Gross Profit
|
33m
CAD
|
Operating Expenses
|
-4.4m
CAD
|
Operating Income
|
28.6m
CAD
|
Other Expenses
|
-8.3m
CAD
|
Net Income
|
20.3m
CAD
|
GH Profitability Score
Profitability Due Diligence
Gamehost Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Gamehost Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
GH Solvency Score
Solvency Due Diligence
Gamehost Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Gamehost Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GH Price Targets Summary
Gamehost Inc
According to Wall Street analysts, the average 1-year price target for
GH
is 14.28 CAD
with a low forecast of 14.14 CAD and a high forecast of 14.7 CAD.
Dividends
Current shareholder yield for GH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GH
stock under the Base Case scenario is
12.99
CAD.
Compared to the current market price of 12.02 CAD,
Gamehost Inc
is
Undervalued by 7%.