Gamehost Inc
TSX:GH

Watchlist Manager
Gamehost Inc Logo
Gamehost Inc
TSX:GH
Watchlist
Price: 12.02 CAD -0.25% Market Closed
Market Cap: 251.3m CAD

Relative Value

The Relative Value of one GH stock under the Base Case scenario is hidden CAD. Compared to the current market price of 12.02 CAD, Gamehost Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
26
Median 3Y
2.6
Median 5Y
2.7
Industry
1.4
Forward
2.9
vs History
55
vs Industry
48
Median 3Y
11.1
Median 5Y
14
Industry
19.2
Forward
11.8
vs History
31
vs Industry
42
Median 3Y
8.8
Median 5Y
9.3
Industry
9.8
vs History
77
vs Industry
30
Median 3Y
19.2
Median 5Y
20.6
Industry
18.8
vs History
0
vs Industry
44
Median 3Y
1.9
Median 5Y
1.8
Industry
2.1
vs History
33
vs Industry
30
Median 3Y
2.9
Median 5Y
3
Industry
1.9
Forward
3.1
vs History
53
vs Industry
24
Median 3Y
7.4
Median 5Y
8.4
Industry
3.8
vs History
44
vs Industry
51
Median 3Y
7.4
Median 5Y
7.9
Industry
10.8
Forward
7.8
vs History
53
vs Industry
55
Median 3Y
8.6
Median 5Y
10
Industry
16.6
vs History
38
vs Industry
46
Median 3Y
9.7
Median 5Y
10.2
Industry
12.2
vs History
52
vs Industry
47
Median 3Y
10.6
Median 5Y
11
Industry
17.4
vs History
0
vs Industry
37
Median 3Y
1.4
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

GH Competitors Multiples
Gamehost Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gamehost Inc
TSX:GH
251.3m CAD 3 12.4 8.2 9.4
IE
Flutter Entertainment PLC
LSE:FLTR
35.4B GBP 2.5 67.8 18.8 40.3
US
Las Vegas Sands Corp
NYSE:LVS
29.8B USD 2.7 22.9 9.9 15.7
AU
Aristocrat Leisure Ltd
ASX:ALL
42B AUD 6.6 26.9 22.9 22.9
US
DraftKings Inc
NASDAQ:DKNG
20.1B USD 4 -50.4 -98.5 -41.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
140.2B HKD 3.2 16 10.6 15.4
MO
Sands China Ltd
HKEX:1928
121.6B HKD 2.2 14.8 9.4 14.5
SE
Evolution AB (publ)
STO:EVO
142.8B SEK 5.8 10.5 7.7 8.5
ZA
Sun International Ltd
JSE:SUI
10.4B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.6 14 5.6 8.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.4B USD 1.3 21.8 9.3 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Gamehost Inc
TSX:GH
Average EV/EBITDA: 11.4
8.2
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
18.8
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.9
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
22.9
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -98.5 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
10.6
12%
0.9
MO
Sands China Ltd
HKEX:1928
9.4
11%
0.9
SE
Evolution AB (publ)
STO:EVO
7.7
5%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.6
25%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Gamehost Inc
TSX:GH
Average EV/EBIT: 16.7
9.4
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
40.3
67%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
15.7
12%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
22.9
9%
2.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -41.2 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.4
14%
1.1
MO
Sands China Ltd
HKEX:1928
14.5
9%
1.6
SE
Evolution AB (publ)
STO:EVO
8.5
5%
1.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
MGM Resorts International
NYSE:MGM
8.8
6%
1.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
14.5
3%
4.8