Gamehost Inc
TSX:GH

Watchlist Manager
Gamehost Inc Logo
Gamehost Inc
TSX:GH
Watchlist
Price: 11.75 CAD -2% Market Closed
Market Cap: CA$243m

Relative Value

The Relative Value of one GH stock under the Base Case scenario is hidden CAD. Compared to the current market price of 11.75 CAD, Gamehost Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GH Competitors Multiples
Gamehost Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gamehost Inc
TSX:GH
243m CAD 2.9 11.7 7.8 8.9
US
Las Vegas Sands Corp
NYSE:LVS
39B USD 3 23.8 10.7 16.1
IE
Flutter Entertainment PLC
LSE:FLTR
20.1B GBP 1.3 -89.7 14.6 48.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
190.7B HKD 4.2 19.8 19.9 19.9
AU
Aristocrat Leisure Ltd
ASX:ALL
31.8B AUD 5.1 19.6 16.5 16.5
MO
Sands China Ltd
HKEX:1928
146.4B HKD 2.7 21.1 18.9 18.9
US
DraftKings Inc
NASDAQ:DKNG
13.5B USD 2.5 -50.9 -351.4 -44.9
SE
Evolution AB (publ)
STO:EVO
112.6B SEK 5 10 7 7.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.3 10.7 15.6
US
Scientific Games Corp
F:TJW
9.3B EUR 3.4 27.4 18.8 18.8
ZA
Sun International Ltd
JSE:SUI
10.4B ZAR 0.8 5.9 4 5.2
P/E Multiple
Earnings Growth PEG
CA
Gamehost Inc
TSX:GH
Average P/E: 18.2
11.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
23.8
20%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -89.7
285%
N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.8
15%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
9%
2.2
MO
Sands China Ltd
HKEX:1928
21.1
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -50.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10
7%
1.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.3
10%
2.4
US
S
Scientific Games Corp
F:TJW
27.4
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
5.9
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Gamehost Inc
TSX:GH
Average EV/EBITDA: 12.9
7.8
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
10.7
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
14.6
34%
0.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.9
13%
1.5
AU
Aristocrat Leisure Ltd
ASX:ALL
16.5
18%
0.9
MO
Sands China Ltd
HKEX:1928
18.9
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -351.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7
6%
1.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
8%
1.3
US
S
Scientific Games Corp
F:TJW
18.8
15%
1.3
ZA
S
Sun International Ltd
JSE:SUI
4
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Gamehost Inc
TSX:GH
Average EV/EBIT: 17.7
8.9
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
16.1
16%
1
IE
Flutter Entertainment PLC
LSE:FLTR
48.9
58%
0.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.9
15%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
16.5
11%
1.5
MO
Sands China Ltd
HKEX:1928
18.9
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -44.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.8
6%
1.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.6
6%
2.6
US
S
Scientific Games Corp
F:TJW
18.8
13%
1.4
ZA
S
Sun International Ltd
JSE:SUI
5.2
3%
1.7