Gamehost Inc
TSX:GH

Watchlist Manager
Gamehost Inc Logo
Gamehost Inc
TSX:GH
Watchlist
Price: 12.45 CAD 0.16%
Market Cap: 260.3m CAD

Relative Value

The Relative Value of one GH stock under the Base Case scenario is hidden CAD. Compared to the current market price of 12.45 CAD, Gamehost Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
26
Median 3Y
2.6
Median 5Y
2.7
Industry
1.4
Forward
3
vs History
55
vs Industry
48
Median 3Y
11.1
Median 5Y
14
Industry
19.8
Forward
12.2
vs History
28
vs Industry
42
Median 3Y
8.8
Median 5Y
9.4
Industry
10.1
vs History
73
vs Industry
30
Median 3Y
19.1
Median 5Y
20.6
Industry
19.5
vs History
0
vs Industry
44
Median 3Y
1.9
Median 5Y
1.8
Industry
2.1
vs History
28
vs Industry
30
Median 3Y
2.9
Median 5Y
3
Industry
1.9
Forward
3.2
vs History
49
vs Industry
24
Median 3Y
7.4
Median 5Y
8.4
Industry
3.9
vs History
36
vs Industry
51
Median 3Y
7.4
Median 5Y
8.1
Industry
11
Forward
8.1
vs History
53
vs Industry
55
Median 3Y
8.6
Median 5Y
10
Industry
17.1
vs History
33
vs Industry
46
Median 3Y
9.7
Median 5Y
10.2
Industry
12.5
vs History
42
vs Industry
47
Median 3Y
10.6
Median 5Y
11.1
Industry
17.7
vs History
0
vs Industry
37
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

GH Competitors Multiples
Gamehost Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gamehost Inc
TSX:GH
260.3m CAD 3.1 12.8 8.5 9.7
IE
Flutter Entertainment PLC
LSE:FLTR
36.9B GBP 2.6 71.2 19.5 41.8
US
Las Vegas Sands Corp
NYSE:LVS
35.4B USD 3.2 27.2 11.4 18.1
AU
Aristocrat Leisure Ltd
ASX:ALL
42.5B AUD 6.7 27.2 23.1 23.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
169.1B HKD 3.9 19.3 13.2 19
US
DraftKings Inc
NASDAQ:DKNG
21B USD 4.2 -53.3 -102.9 -43.1
MO
Sands China Ltd
HKEX:1928
154.3B HKD 2.8 18.8 11.3 17.5
SE
Evolution AB (publ)
STO:EVO
156.8B SEK 6.3 11.4 8.4 9.3
ZA
Sun International Ltd
JSE:SUI
11.7B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.6B USD 1.7 27.1 10.6 16.4
US
MGM Resorts International
NYSE:MGM
10.5B USD 0.6 15.6 6.1 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Gamehost Inc
TSX:GH
Average EV/EBITDA: 12.5
8.5
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
19.5
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
11.4
10%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
23.1
16%
1.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.2
12%
1.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -102.9 N/A N/A
MO
Sands China Ltd
HKEX:1928
11.3
11%
1
SE
Evolution AB (publ)
STO:EVO
8.4
5%
1.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6
7%
1.5
US
MGM Resorts International
NYSE:MGM
6.1
25%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Gamehost Inc
TSX:GH
Average EV/EBIT: 18.3
9.7
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
41.8
67%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
18.1
12%
1.5
AU
Aristocrat Leisure Ltd
ASX:ALL
23.1
9%
2.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
19
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -43.1 N/A N/A
MO
Sands China Ltd
HKEX:1928
17.5
9%
1.9
SE
Evolution AB (publ)
STO:EVO
9.3
5%
1.9
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.4
3%
5.5
US
MGM Resorts International
NYSE:MGM
9.5
6%
1.6