GH Relative Valuation - Gamehost Inc

Watchlist Manager

Watchlist

Price: 11.75 CAD 0.34%

Market Cap: CA$243m

	Gamehost Inc TSX:GH	CA

Multiples-Based Value

The Multiples-Based Value of one GH stock under the Base Case scenario is 11.3 CAD. Compared to the current market price of 11.75 CAD, Gamehost Inc is Overvalued by 4%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

GH Multiples-Based Value

Base Case

Overvaluation 4%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Gamehost Inc TSX:GH	244.3m CAD	2.9	11.3	7.7	8.8
US		Las Vegas Sands Corp NYSE:LVS	34.9B USD	2.7	21.5	9.9	14.9
HK		Galaxy Entertainment Group Ltd HKEX:27	155.2B HKD	3.2	14.6	12.7	12.7
AU		Aristocrat Leisure Ltd ASX:ALL	28.4B AUD	4.4	16.9	14.2	14.2
IE		Flutter Entertainment PLC LSE:FLTR	13.3B GBP	0.8	-41.4	10.2	38.3
MO		Sands China Ltd HKEX:1928	137.1B HKD	2.4	19.5	18.5	18.5
SE		Evolution AB (publ) STO:EVO	109.9B SEK	5.1	10.2	7	7.9
ZA	S	Sun International Ltd JSE:SUI	11.2B ZAR	0.9	6.9	4.8	6.3
US		DraftKings Inc NASDAQ:DKNG	10.2B USD	1.7	2 788.4	39.5	-1 016.2
US		Wynn Resorts Ltd NASDAQ:WYNN	10B USD	1.4	31.2	10.7	16.7
US		MGM Resorts International NYSE:MGM	9.4B USD	0.5	44.1	5.8	10.1

				Revenue Growth	P/S to Growth
CA		Gamehost Inc TSX:GH	Average P/S: 2.4 2.9	N/A	N/A
US		Las Vegas Sands Corp NYSE:LVS	2.7	5%	0.5
HK		Galaxy Entertainment Group Ltd HKEX:27	3.2	10%	0.3
AU		Aristocrat Leisure Ltd ASX:ALL	4.4	4%	1.1
IE		Flutter Entertainment PLC LSE:FLTR	0.8	11%	0.1
MO		Sands China Ltd HKEX:1928	2.4	8%	0.3
SE		Evolution AB (publ) STO:EVO	5.1	5%	1
ZA	S	Sun International Ltd JSE:SUI	0.9	N/A	N/A
US		DraftKings Inc NASDAQ:DKNG	1.7	14%	0.1
US		Wynn Resorts Ltd NASDAQ:WYNN	1.4	5%	0.3
US		MGM Resorts International NYSE:MGM	0.5	2%	0.3

				Earnings Growth	PEG
CA		Gamehost Inc TSX:GH	Average P/E: 296.5 11.3	N/A	N/A
US		Las Vegas Sands Corp NYSE:LVS	21.5	18%	1.2
HK		Galaxy Entertainment Group Ltd HKEX:27	14.6	10%	1.5
AU		Aristocrat Leisure Ltd ASX:ALL	16.9	7%	2.4
IE		Flutter Entertainment PLC LSE:FLTR	Negative Multiple: -41.4	N/A	N/A
MO		Sands China Ltd HKEX:1928	19.5	23%	0.8
SE		Evolution AB (publ) STO:EVO	10.2	8%	1.3
ZA	S	Sun International Ltd JSE:SUI	6.9	N/A	N/A
US		DraftKings Inc NASDAQ:DKNG	2 788.4	544%	5.1
US		Wynn Resorts Ltd NASDAQ:WYNN	31.2	29%	1.1
US		MGM Resorts International NYSE:MGM	44.1	55%	0.8

				EBITDA Growth	EV/EBITDA to Growth
CA		Gamehost Inc TSX:GH	Average EV/EBITDA: 12.8 7.7	N/A	N/A
US		Las Vegas Sands Corp NYSE:LVS	9.9	8%	1.2
HK		Galaxy Entertainment Group Ltd HKEX:27	12.7	19%	0.7
AU		Aristocrat Leisure Ltd ASX:ALL	14.2	16%	0.9
IE		Flutter Entertainment PLC LSE:FLTR	10.2	32%	0.3
MO		Sands China Ltd HKEX:1928	18.5	34%	0.5
SE		Evolution AB (publ) STO:EVO	7	4%	1.8
ZA	S	Sun International Ltd JSE:SUI	4.8	N/A	N/A
US		DraftKings Inc NASDAQ:DKNG	39.5	88%	0.4
US		Wynn Resorts Ltd NASDAQ:WYNN	10.7	12%	0.9
US		MGM Resorts International NYSE:MGM	5.8	22%	0.3

				EBIT Growth	EV/EBIT to Growth
CA		Gamehost Inc TSX:GH	Average EV/EBIT: 14.9 8.8	N/A	N/A
US		Las Vegas Sands Corp NYSE:LVS	14.9	8%	1.9
HK		Galaxy Entertainment Group Ltd HKEX:27	12.7	6%	2.1
AU		Aristocrat Leisure Ltd ASX:ALL	14.2	9%	1.6
IE		Flutter Entertainment PLC LSE:FLTR	38.3	86%	0.4
MO		Sands China Ltd HKEX:1928	18.5	15%	1.2
SE		Evolution AB (publ) STO:EVO	7.9	4%	2
ZA	S	Sun International Ltd JSE:SUI	6.3	N/A	N/A
US		DraftKings Inc NASDAQ:DKNG	Negative Multiple: -1 016.2	N/A	N/A
US		Wynn Resorts Ltd NASDAQ:WYNN	16.7	11%	1.5
US		MGM Resorts International NYSE:MGM	10.1	10%	1

Gamehost Inc
TSX:GH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GH Competitors Multiples
Gamehost Inc Competitors

See Also

Company

Help

Tools

Stocks

Gamehost Inc TSX:GH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GH Competitors Multiples Gamehost Inc Competitors

See Also

Company

Help

Tools

Stocks

Gamehost Inc
TSX:GH

GH Competitors Multiples
Gamehost Inc Competitors