Gildan Activewear Inc
TSX:GIL

Watchlist Manager
Gildan Activewear Inc Logo
Gildan Activewear Inc
TSX:GIL
Watchlist
Price: 77.83 CAD -0.1% Market Closed
Market Cap: 11.8B CAD

Intrinsic Value

The intrinsic value of one GIL stock under the Base Case scenario is 76.03 CAD. Compared to the current market price of 77.83 CAD, Gildan Activewear Inc is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GIL Intrinsic Value
76.03 CAD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gildan Activewear Inc

What is Valuation History?
Compare GIL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Gildan’s heavy reliance on commodity cotton and polyester creates margin volatility, and any sudden spike in raw material prices can sharply erode profitability given the industry’s competitive pricing pressure.

Bull Theses

Gildan’s vertically integrated manufacturing model provides a cost advantage and enables greater control over product quality, positioning the firm to outperform competitors on price and consistency.

Show More Less
How do you feel about GIL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gildan Activewear Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gildan Activewear Inc

Current Assets 2.1B
Cash & Short-Term Investments 169.2m
Receivables 708m
Other Current Assets 1.3B
Non-Current Assets 1.9B
PP&E 1.3B
Intangibles 521.6m
Other Non-Current Assets 80.2m
Efficiency

Free Cash Flow Analysis
Gildan Activewear Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gildan Activewear Inc

Revenue
3.3B USD
Cost of Revenue
-2.3B USD
Gross Profit
1B USD
Operating Expenses
-323.1m USD
Operating Income
718.8m USD
Other Expenses
-232.4m USD
Net Income
486.4m USD
Fundamental Scores

GIL Profitability Score
Profitability Due Diligence

Gildan Activewear Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
57/100
Profitability
Score

Gildan Activewear Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

GIL Solvency Score
Solvency Due Diligence

Gildan Activewear Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
55/100
Solvency
Score

Gildan Activewear Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GIL Price Targets Summary
Gildan Activewear Inc

Wall Street analysts forecast GIL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GIL is 61.29 CAD with a low forecast of 58.41 CAD and a high forecast of 68.25 CAD.

Lowest
Price Target
58.41 CAD
25% Downside
Average
Price Target
61.29 CAD
21% Downside
Highest
Price Target
68.25 CAD
12% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Aug 18, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GIL News

What is the Intrinsic Value of one GIL stock?

The intrinsic value of one GIL stock under the Base Case scenario is 76.03 CAD.

Is GIL stock undervalued or overvalued?

Compared to the current market price of 77.83 CAD, Gildan Activewear Inc is Overvalued by 2%.

Back to Top