Gildan Activewear Inc
TSX:GIL

Watchlist Manager
Gildan Activewear Inc Logo
Gildan Activewear Inc
TSX:GIL
Watchlist
Price: 65.51 CAD 0.61% Market Closed
Market Cap: 9.9B CAD

Intrinsic Value

The intrinsic value of one GIL stock under the Base Case scenario is 74.32 CAD. Compared to the current market price of 65.51 CAD, Gildan Activewear Inc is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GIL Intrinsic Value
74.32 CAD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gildan Activewear Inc

Valuation History Unavailable

Historical valuation for GIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Gildan’s heavy reliance on commodity cotton and polyester creates margin volatility, and any sudden spike in raw material prices can sharply erode profitability given the industry’s competitive pricing pressure.

Bull Theses

Gildan’s vertically integrated manufacturing model provides a cost advantage and enables greater control over product quality, positioning the firm to outperform competitors on price and consistency.

Show More Less
How do you feel about GIL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gildan Activewear Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gildan Activewear Inc

Current Assets 2.1B
Cash & Short-Term Investments 133.8m
Receivables 662.1m
Other Current Assets 1.3B
Non-Current Assets 1.8B
PP&E 1.3B
Intangibles 523m
Other Non-Current Assets 64.4m
Efficiency

Free Cash Flow Analysis
Gildan Activewear Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gildan Activewear Inc

Revenue
3.3B USD
Cost of Revenue
-2.3B USD
Gross Profit
1B USD
Operating Expenses
-366.1m USD
Operating Income
648.4m USD
Other Expenses
-241.6m USD
Net Income
406.9m USD
Fundamental Scores

GIL Profitability Score
Profitability Due Diligence

Gildan Activewear Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
59/100
Profitability
Score

Gildan Activewear Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

GIL Solvency Score
Solvency Due Diligence

Gildan Activewear Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
55/100
Solvency
Score

Gildan Activewear Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GIL Price Targets Summary
Gildan Activewear Inc

Wall Street analysts forecast GIL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GIL is 59.27 CAD with a low forecast of 52.51 CAD and a high forecast of 68.25 CAD.

Lowest
Price Target
52.51 CAD
20% Downside
Average
Price Target
59.27 CAD
10% Downside
Highest
Price Target
68.25 CAD
4% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GIL News

What is the Intrinsic Value of one GIL stock?

The intrinsic value of one GIL stock under the Base Case scenario is 74.32 CAD.

Is GIL stock undervalued or overvalued?

Compared to the current market price of 65.51 CAD, Gildan Activewear Inc is Undervalued by 12%.

Back to Top