
Gildan Activewear Inc
TSX:GIL

Intrinsic Value
The intrinsic value of one
GIL
stock under the Base Case scenario is
76.48
CAD.
Compared to the current market price of 70.1 CAD,
Gildan Activewear Inc
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gildan Activewear Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Gildan Activewear Inc
Balance Sheet Decomposition
Gildan Activewear Inc
Current Assets | 2.1B |
Cash & Short-Term Investments | 133.8m |
Receivables | 662.1m |
Other Current Assets | 1.3B |
Non-Current Assets | 1.8B |
PP&E | 1.3B |
Intangibles | 523m |
Other Non-Current Assets | 64.4m |
Free Cash Flow Analysis
Gildan Activewear Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Gildan Activewear Inc
Revenue
|
3.3B
USD
|
Cost of Revenue
|
-2.3B
USD
|
Gross Profit
|
1B
USD
|
Operating Expenses
|
-366.1m
USD
|
Operating Income
|
648.4m
USD
|
Other Expenses
|
-241.6m
USD
|
Net Income
|
406.9m
USD
|
GIL Profitability Score
Profitability Due Diligence
Gildan Activewear Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Gildan Activewear Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
GIL Solvency Score
Solvency Due Diligence
Gildan Activewear Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Gildan Activewear Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GIL Price Targets Summary
Gildan Activewear Inc
According to Wall Street analysts, the average 1-year price target for
GIL
is 59.72 CAD
with a low forecast of 52.51 CAD and a high forecast of 68.25 CAD.
Dividends
Current shareholder yield for GIL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GIL
stock under the Base Case scenario is
76.48
CAD.
Compared to the current market price of 70.1 CAD,
Gildan Activewear Inc
is
Undervalued by 8%.