Gildan Activewear Inc
TSX:GIL

Watchlist Manager
Gildan Activewear Inc Logo
Gildan Activewear Inc
TSX:GIL
Watchlist
Price: 63.95 CAD -0.7% Market Closed
Market Cap: 9.7B CAD

Relative Value

The Relative Value of one GIL stock under the Base Case scenario is 74.34 CAD. Compared to the current market price of 63.95 CAD, Gildan Activewear Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIL Relative Value
Base Case
74.34 CAD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
22
Median 3Y
1.8
Median 5Y
2
Industry
0.9
Forward
2
vs History
17
vs Industry
33
Median 3Y
11.2
Median 5Y
11
Industry
17.7
Forward
13.2
vs History
6
vs Industry
26
Median 3Y
13.6
Median 5Y
11.3
Industry
9.7
vs History
76
vs Industry
37
Median 3Y
13
Median 5Y
12.5
Industry
17.2
vs History
3
vs Industry
11
Median 3Y
3.2
Median 5Y
3.2
Industry
1.2
vs History
25
vs Industry
21
Median 3Y
2.1
Median 5Y
2.3
Industry
1
Forward
2.5
vs History
41
vs Industry
25
Median 3Y
7.5
Median 5Y
8.4
Industry
3.6
vs History
39
vs Industry
31
Median 3Y
9.9
Median 5Y
10.9
Industry
9.6
Forward
9.9
vs History
23
vs Industry
31
Median 3Y
12
Median 5Y
12
Industry
12.7
Forward
11.8
vs History
6
vs Industry
24
Median 3Y
15.2
Median 5Y
12.8
Industry
10.5
vs History
11
vs Industry
20
Median 3Y
22.7
Median 5Y
17.7
Industry
13.7
vs History
33
vs Industry
16
Median 3Y
2.3
Median 5Y
2.4
Industry
1

Multiples Across Competitors

GIL Competitors Multiples
Gildan Activewear Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gildan Activewear Inc
TSX:GIL
9.7B CAD 2.1 17.3 11.2 13.6
JP
Descente Ltd
TSE:8114
668.3T JPY 5 147.6 53 121.6 52 108 86 525
FR
Hermes International SCA
PAR:RMS
236.5B EUR 15.6 51.4 32.3 36.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
224.7B EUR 2.7 17.9 9 12.6
FR
EssilorLuxottica SA
PAR:EL
110B EUR 4.1 46.6 18.2 34.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
87B CHF 4.3 33.6 14.4 19.4
FR
Christian Dior SE
PAR:CDI
76.7B EUR 0.9 14.7 3.8 5.3
DE
Adidas AG
XETRA:ADS
34.9B EUR 1.4 34.1 13.1 23
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5.2 93.6 56.9 64.7
CN
ANTA Sports Products Ltd
HKEX:2020
256.3B HKD 3.3 15 10.1 13.5
CA
Lululemon Athletica Inc
NASDAQ:LULU
28.5B USD 2.6 15.7 9.1 10.8