Gildan Activewear Inc
TSX:GIL

Watchlist Manager
Gildan Activewear Inc Logo
Gildan Activewear Inc
TSX:GIL
Watchlist
Price: 69.53 CAD 0.71% Market Closed
Market Cap: 10.5B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GIL stock under the Base Case scenario is 74.28 CAD. Compared to the current market price of 69.53 CAD, Gildan Activewear Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIL Relative Value
Base Case
74.28 CAD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
33
vs Industry
22
Median 3Y
1.8
Median 5Y
2
Industry
0.9
Forward
2.2
More Details
18.9
P/E
P/E
Price to Earnings
18.9
vs History
7
vs Industry
33
Median 3Y
11.4
Median 5Y
11
Industry
18.1
Forward
14.4
More Details
19.9
P/OCF
P/OCF
Price to OCF
19.9
vs History
6
vs Industry
26
Median 3Y
13.8
Median 5Y
11.3
Industry
10.2
More Details
9.1
P/FCFE
P/FCFE
Price to FCFE
9.1
vs History
74
vs Industry
37
Median 3Y
12.6
Median 5Y
12.5
Industry
18.1
More Details
5.5
P/B
P/B
Price to Book Value
5.5
vs History
1
vs Industry
11
Median 3Y
3.2
Median 5Y
3.3
Industry
1.3
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
14
vs Industry
21
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1
Forward
2.7
More Details
9.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.3
vs History
30
vs Industry
25
Median 3Y
7.6
Median 5Y
8.5
Industry
3.7
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
33
vs Industry
31
Median 3Y
9.9
Median 5Y
10.9
Industry
9.8
Forward
10.7
More Details
14.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.6
vs History
19
vs Industry
31
Median 3Y
12
Median 5Y
12
Industry
13
Forward
12.6
More Details
24.5
EV/OCF
EV/OCF
Enterprise Value to OCF
24.5
vs History
1
vs Industry
24
Median 3Y
15.4
Median 5Y
12.8
Industry
10.9
More Details
36.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.9
vs History
9
vs Industry
20
Median 3Y
23.2
Median 5Y
17.7
Industry
14.3
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
28
vs Industry
16
Median 3Y
2.3
Median 5Y
2.4
Industry
1
More Details

Multiples Across Competitors

GIL Competitors Multiples
Gildan Activewear Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gildan Activewear Inc
TSX:GIL
10.5B CAD 2.3 18.9 12.1 14.6
KR
SBW
KRX:102280
1 407.5T KRW 15 563.8 -2 333 433 -675 485.8 -436 357.1
FR
Hermes International SCA
PAR:RMS
248.1B EUR 16.4 53.9 33.9 38.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
238.3B EUR 2.8 18.9 9.5 13.3
FR
EssilorLuxottica SA
PAR:EL
108.6B EUR 4.1 46 18 34.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.1B CHF 4.4 34.2 14.6 19.7
FR
Christian Dior SE
PAR:CDI
81.4B EUR 1 15.6 4 5.6
DE
Adidas AG
XETRA:ADS
37.2B EUR 1.5 36.4 13.9 24.4
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5.1 91.7 55.8 63.5
CN
ANTA Sports Products Ltd
HKEX:2020
255B HKD 3.3 14.9 10.1 13.4
CA
Lululemon Athletica Inc
NASDAQ:LULU
29.7B USD 2.8 16.4 9.5 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Gildan Activewear Inc
TSX:GIL
Average EV/EBITDA: 18.1
12.1
5%
2.4
KR
SBW
KRX:102280
Negative Multiple: -675 485.8 N/A N/A
FR
Hermes International SCA
PAR:RMS
33.9
10%
3.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.5
3%
3.2
FR
EssilorLuxottica SA
PAR:EL
18
10%
1.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
14.6
10%
1.5
FR
Christian Dior SE
PAR:CDI
4
N/A N/A
DE
Adidas AG
XETRA:ADS
13.9
22%
0.6
IN
Titan Company Ltd
NSE:TITAN
55.8
23%
2.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.1
7%
1.4
CA
Lululemon Athletica Inc
NASDAQ:LULU
9.5
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Gildan Activewear Inc
TSX:GIL
Average EV/EBIT: 23.9
14.6
6%
2.4
KR
SBW
KRX:102280
Negative Multiple: -436 357.1 N/A N/A
FR
Hermes International SCA
PAR:RMS
38.5
11%
3.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
5%
2.7
FR
EssilorLuxottica SA
PAR:EL
34.2
20%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.7
11%
1.8
FR
Christian Dior SE
PAR:CDI
5.6
N/A N/A
DE
Adidas AG
XETRA:ADS
24.4
36%
0.7
IN
Titan Company Ltd
NSE:TITAN
63.5
25%
2.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.4
11%
1.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
11.3
3%
3.8

See Also

Summary
GIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GIL stock valuation using valuation multiples.
Wall Street Estimates
GIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.