GIL Relative Valuation - Gildan Activewear Inc

Watchlist Manager

Watchlist

Price: 78.93 CAD 0.68% Market Closed

Market Cap: CA$14.6B

	Gildan Activewear Inc TSX:GIL	CA
	Capita PLC LSE:CPI	UK
	Mandarake Inc TSE:2652	JP
A	Asia Pacific Investama Tbk PT IDX:MYTX	ID
A	Amway (Malaysia) Holdings Bhd KLSE:AMWAY	MY
C	CTI Biopharma Corp F:CEPS	US

Relative Value

The Relative Value of one GIL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 78.93 CAD, Gildan Activewear Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GIL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	Gildan Activewear Inc TSX:GIL	14.5B CAD	3	26.8	16.2	19.5
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	228.6B EUR	2.8	20.9	9.6	13.9
FR	Hermes International SCA PAR:RMS	172.9B EUR	10.8	38.2	21.7	24.8
KR	SBW KRX:102280	235.5T KRW	2 563.1	-117 637.1	-79 390.5	-58 109.2
FR	EssilorLuxottica SA PAR:EL	89.3B EUR	3.1	38.6	15.2	29.2
CH	Compagnie Financiere Richemont SA SIX:CFR	80.5B CHF	4.1	21.8	18.3	18.3
FR	Christian Dior SE PAR:CDI	79.2B EUR	1	17.6	3.8	5.6
IN	Titan Company Ltd NSE:TITAN	3.4T INR	4.6	72.6	45.6	50.3
FR	Kering SA PAR:KER	30.4B EUR	2.1	426.6	11.2	25.3
US	Tapestry Inc NYSE:TPR	29.2B USD	3.9	55.9	17.3	19
DE	Adidas AG XETRA:ADS	23.8B EUR	1	17.6	8	12.6

			Revenue Growth	P/S to Growth
CA	Gildan Activewear Inc TSX:GIL	Average P/S: 236.3 3	25%	0.1
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	2.8	5%	0.6
FR	Hermes International SCA PAR:RMS	10.8	9%	1.2
KR	SBW KRX:102280	2 563.1	N/A	N/A
FR	EssilorLuxottica SA PAR:EL	3.1	11%	0.3
CH	Compagnie Financiere Richemont SA SIX:CFR	4.1	7%	0.6
FR	Christian Dior SE PAR:CDI	1	N/A	N/A
IN	Titan Company Ltd NSE:TITAN	4.6	21%	0.2
FR	Kering SA PAR:KER	2.1	6%	0.3
US	Tapestry Inc NYSE:TPR	3.9	7%	0.6
DE	Adidas AG XETRA:ADS	1	8%	0.1

			Earnings Growth	PEG
CA	Gildan Activewear Inc TSX:GIL	Average P/E: 73.7 26.8	43%	0.6
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	20.9	12%	1.7
FR	Hermes International SCA PAR:RMS	38.2	12%	3.2
KR	SBW KRX:102280	Negative Multiple: -117 637.1	N/A	N/A
FR	EssilorLuxottica SA PAR:EL	38.6	27%	1.4
CH	Compagnie Financiere Richemont SA SIX:CFR	21.8	17%	1.3
FR	Christian Dior SE PAR:CDI	17.6	N/A	N/A
IN	Titan Company Ltd NSE:TITAN	72.6	32%	2.3
FR	Kering SA PAR:KER	426.6	188%	2.3
US	Tapestry Inc NYSE:TPR	55.9	107%	0.5
DE	Adidas AG XETRA:ADS	17.6	27%	0.7

			EBITDA Growth	EV/EBITDA to Growth
CA	Gildan Activewear Inc TSX:GIL	Average EV/EBITDA: 16.7 16.2	27%	0.6
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	9.6	4%	2.4
FR	Hermes International SCA PAR:RMS	21.7	8%	2.7
KR	SBW KRX:102280	Negative Multiple: -79 390.5	N/A	N/A
FR	EssilorLuxottica SA PAR:EL	15.2	13%	1.2
CH	Compagnie Financiere Richemont SA SIX:CFR	18.3	8%	2.3
FR	Christian Dior SE PAR:CDI	3.8	N/A	N/A
IN	Titan Company Ltd NSE:TITAN	45.6	27%	1.7
FR	Kering SA PAR:KER	11.2	11%	1
US	Tapestry Inc NYSE:TPR	17.3	13%	1.3
DE	Adidas AG XETRA:ADS	8	17%	0.5

			EBIT Growth	EV/EBIT to Growth
CA	Gildan Activewear Inc TSX:GIL	Average EV/EBIT: 21.8 19.5	28%	0.7
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	13.9	8%	1.7
FR	Hermes International SCA PAR:RMS	24.8	9%	2.8
KR	SBW KRX:102280	Negative Multiple: -58 109.2	N/A	N/A
FR	EssilorLuxottica SA PAR:EL	29.2	23%	1.3
CH	Compagnie Financiere Richemont SA SIX:CFR	18.3	10%	1.8
FR	Christian Dior SE PAR:CDI	5.6	N/A	N/A
IN	Titan Company Ltd NSE:TITAN	50.3	29%	1.7
FR	Kering SA PAR:KER	25.3	23%	1.1
US	Tapestry Inc NYSE:TPR	19	13%	1.5
DE	Adidas AG XETRA:ADS	12.6	17%	0.7

Gildan Activewear Inc
TSX:GIL

Relative Value

Valuation Multiples

Multiples Across Competitors

GIL Competitors Multiples
Gildan Activewear Inc Competitors

See Also

Company

Help

Tools

Stocks

Gildan Activewear Inc TSX:GIL

Relative Value

Valuation Multiples

Multiples Across Competitors

GIL Competitors Multiples Gildan Activewear Inc Competitors

See Also

Company

Help

Tools

Stocks

Gildan Activewear Inc
TSX:GIL

GIL Competitors Multiples
Gildan Activewear Inc Competitors