Global Atomic Corp
TSX:GLO
Balance Sheet
Balance Sheet Decomposition
Global Atomic Corp
Global Atomic Corp
Balance Sheet
Global Atomic Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
2
|
5
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
2
|
8
|
4
|
2
|
34
|
8
|
25
|
19
|
|
| Cash |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
2
|
8
|
4
|
2
|
34
|
8
|
25
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
1
|
2
|
5
|
1
|
3
|
5
|
1
|
2
|
3
|
3
|
1
|
1
|
3
|
8
|
4
|
3
|
35
|
9
|
26
|
20
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
32
|
33
|
38
|
47
|
83
|
131
|
234
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
38
|
47
|
83
|
131
|
234
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
7
|
14
|
|
| Intangible Assets |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
8
|
10
|
10
|
11
|
10
|
16
|
12
|
9
|
16
|
13
|
18
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
8
|
2
|
|
| Total Assets |
2
N/A
|
2
+13%
|
2
+17%
|
1
-48%
|
5
+345%
|
16
+229%
|
1
-91%
|
11
+664%
|
10
-7%
|
9
-14%
|
9
+9%
|
10
+6%
|
11
+10%
|
11
-3%
|
11
+3%
|
39
+253%
|
51
+32%
|
54
+6%
|
53
-1%
|
94
+77%
|
110
+18%
|
178
+61%
|
274
+54%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
1
|
3
|
1
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
1
|
3
|
7
|
11
|
22
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Total Liabilities |
0
N/A
|
0
+50%
|
1
+133%
|
0
-71%
|
1
+150%
|
1
+180%
|
1
-50%
|
9
+1 157%
|
3
-69%
|
0
-96%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
1
-80%
|
1
-14%
|
1
+100%
|
3
+142%
|
9
+217%
|
20
+116%
|
27
+37%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
1
|
4
|
13
|
14
|
15
|
18
|
19
|
18
|
19
|
20
|
18
|
18
|
37
|
45
|
48
|
51
|
96
|
108
|
169
|
220
|
|
| Retained Earnings |
1
|
1
|
1
|
1
|
1
|
2
|
17
|
18
|
14
|
13
|
12
|
11
|
11
|
10
|
6
|
1
|
6
|
10
|
6
|
2
|
2
|
10
|
14
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
5
|
5
|
7
|
9
|
9
|
10
|
17
|
19
|
22
|
30
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
3
|
6
|
7
|
10
|
14
|
15
|
25
|
24
|
23
|
17
|
|
| Total Equity |
1
N/A
|
2
+7%
|
2
N/A
|
1
-40%
|
4
+389%
|
15
+234%
|
1
-95%
|
2
+186%
|
7
+260%
|
8
+17%
|
9
+10%
|
10
+7%
|
11
+10%
|
11
-3%
|
11
+4%
|
35
+221%
|
50
+43%
|
53
+6%
|
52
-2%
|
91
+75%
|
101
+11%
|
158
+56%
|
247
+56%
|
|
| Total Liabilities & Equity |
2
N/A
|
2
+13%
|
2
+17%
|
1
-48%
|
5
+345%
|
16
+229%
|
1
-91%
|
11
+664%
|
10
-7%
|
9
-14%
|
9
+9%
|
10
+6%
|
11
+10%
|
11
-3%
|
11
+3%
|
39
+253%
|
51
+32%
|
54
+6%
|
53
-1%
|
94
+77%
|
110
+18%
|
178
+61%
|
274
+54%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
6
|
6
|
10
|
17
|
27
|
32
|
46
|
57
|
59
|
57
|
56
|
52
|
52
|
52
|
39
|
138
|
145
|
152
|
175
|
180
|
210
|
220
|
|