Global Atomic Corp
TSX:GLO

Watchlist Manager
Global Atomic Corp Logo
Global Atomic Corp
TSX:GLO
Watchlist
Price: 0.74 CAD 1.37% Market Closed
Market Cap: 228m CAD

Relative Value

The Relative Value of one GLO stock under the Base Case scenario is 1.46 CAD. Compared to the current market price of 0.74 CAD, Global Atomic Corp is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLO Relative Value
Base Case
1.46 CAD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
13
Median 3Y
541.2
Median 5Y
534.7
Industry
1.8
vs History
7
vs Industry
Median 3Y
-37.6
Median 5Y
-42.4
Industry
16.4
Forward
-146.5
vs History
vs Industry
Median 3Y
-71.2
Median 5Y
-103.1
Industry
9.7
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-16.1
Industry
16.2
vs History
90
vs Industry
58
Median 3Y
3
Median 5Y
3.7
Industry
1.7
vs History
79
vs Industry
13
Median 3Y
525.4
Median 5Y
523.1
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-51.8
Median 5Y
-55.9
Industry
10.6
Forward
-23.9
vs History
vs Industry
Median 3Y
-52.1
Median 5Y
-54
Industry
13.5
vs History
vs Industry
Median 3Y
-69.4
Median 5Y
-99.2
Industry
11
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-15.8
Industry
14.6
vs History
90
vs Industry
55
Median 3Y
3.1
Median 5Y
4.6
Industry
1.4

Multiples Across Competitors

GLO Competitors Multiples
Global Atomic Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Global Atomic Corp
TSX:GLO
228m CAD 260.7 156 -23.2 -22.6
AU
BHP Group Ltd
ASX:BHP
195.8B AUD 2.4 11.3 5.1 6.4
AU
Rio Tinto Ltd
ASX:RIO
176.2B AUD 2.2 10 5.5 7.5
UK
Rio Tinto PLC
LSE:RIO
69.1B GBP 1.8 8.2 24.8 34.2
CH
Glencore PLC
LSE:GLEN
36.2B GBP 0.2 -30.3 222.4 563.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
874.7B MXN 2.8 12.6 5.5 6.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29.4B GBP 1.5 -13.1 104.7 169.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.1B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
181.9B CNY 0.9 11.8 5.4 5.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.8T INR 5.4 17.9 10.4 13.2
P/E Multiple
Earnings Growth PEG
CA
Global Atomic Corp
TSX:GLO
Average P/E: 34.1
156
69%
2.3
AU
BHP Group Ltd
ASX:BHP
11.3
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.3 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.6
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.8
12%
1
IN
Hindustan Zinc Ltd
NSE:HINDZINC
17.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Global Atomic Corp
TSX:GLO
Average EV/EBITDA: 44.5
Negative Multiple: -23.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.5
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.4
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.5
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.7
7%
15
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.4
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Global Atomic Corp
TSX:GLO
Average EV/EBIT: 92.8
Negative Multiple: -22.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.4
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.5
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.2
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.8
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.5
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
169.1
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.4
8%
0.7
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.2
N/A N/A