
Greenlane Renewables Inc
TSX:GRN

Intrinsic Value
The intrinsic value of one
GRN
stock under the Base Case scenario is
0.241
CAD.
Compared to the current market price of 0.105 CAD,
Greenlane Renewables Inc
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Greenlane Renewables Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Greenlane Renewables Inc
Balance Sheet Decomposition
Greenlane Renewables Inc
Current Assets | 31.6m |
Cash & Short-Term Investments | 16.2m |
Receivables | 11.1m |
Other Current Assets | 4.3m |
Non-Current Assets | 12.7m |
PP&E | 2.2m |
Intangibles | 10.5m |
Free Cash Flow Analysis
Greenlane Renewables Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Greenlane Renewables Inc
Revenue
|
58.8m
CAD
|
Cost of Revenue
|
-40.8m
CAD
|
Gross Profit
|
18m
CAD
|
Operating Expenses
|
-23.4m
CAD
|
Operating Income
|
-5.4m
CAD
|
Other Expenses
|
2.5m
CAD
|
Net Income
|
-2.9m
CAD
|
GRN Profitability Score
Profitability Due Diligence
Greenlane Renewables Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
Greenlane Renewables Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
GRN Solvency Score
Solvency Due Diligence
Greenlane Renewables Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Greenlane Renewables Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRN Price Targets Summary
Greenlane Renewables Inc
Dividends
Current shareholder yield for GRN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GRN
stock under the Base Case scenario is
0.241
CAD.
Compared to the current market price of 0.105 CAD,
Greenlane Renewables Inc
is
Undervalued by 56%.