Greenlane Renewables Inc
TSX:GRN

Watchlist Manager
Greenlane Renewables Inc Logo
Greenlane Renewables Inc
TSX:GRN
Watchlist
Price: 0.24 CAD Market Closed
Market Cap: 37.7m CAD

Relative Value

The Relative Value of one GRN stock under the Base Case scenario is 0.13 CAD. Compared to the current market price of 0.24 CAD, Greenlane Renewables Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRN Relative Value
Base Case
0.13 CAD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
76
Median 3Y
0.4
Median 5Y
0.9
Industry
1.4
Forward
1.1
vs History
7
vs Industry
Median 3Y
-1.8
Median 5Y
-8
Industry
12
Forward
-3.4
vs History
7
vs Industry
37
Median 3Y
-1.9
Median 5Y
-9.7
Industry
5.1
vs History
3
vs Industry
36
Median 3Y
-2.1
Median 5Y
-8.9
Industry
10.9
vs History
44
vs Industry
59
Median 3Y
0.8
Median 5Y
1.4
Industry
1.3
vs History
52
vs Industry
90
Median 3Y
0.2
Median 5Y
0.6
Industry
2.1
Forward
0.6
vs History
60
vs Industry
83
Median 3Y
0.9
Median 5Y
1.8
Industry
5.2
vs History
4
vs Industry
Median 3Y
-0.6
Median 5Y
-4
Industry
6.7
Forward
-4
vs History
3
vs Industry
Median 3Y
-0.7
Median 5Y
-5.9
Industry
10
Forward
-8.2
vs History
7
vs Industry
59
Median 3Y
-0.8
Median 5Y
-4.3
Industry
6.9
vs History
3
vs Industry
45
Median 3Y
-1.1
Median 5Y
-6.9
Industry
11.5
vs History
49
vs Industry
84
Median 3Y
0.3
Median 5Y
0.9
Industry
1

Multiples Across Competitors

GRN Competitors Multiples
Greenlane Renewables Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Greenlane Renewables Inc
TSX:GRN
37.9m CAD 0.9 16.1 8.5 15.6
CN
China Shenhua Energy Co Ltd
SSE:601088
806.5B CNY 2.7 15.6 11.2 11.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
840.9T IDR 18 207.4 132.4 132.4
ZA
Exxaro Resources Ltd
JSE:EXX
41.9B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
39.2B USD 15.6 102.8 57.8 86.5
CA
Southstone Minerals Ltd
XTSX:SML
49.8B CAD 22 592.3 -185 213.6 -112 255.1 -112 002.8
ID
Bayan Resources Tbk PT
IDX:BYAN
531.7T IDR 9.3 38.6 28.9 28.9
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
211.4B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.3 21
CN
China Coal Energy Co Ltd
SSE:601898
173.6B CNY 1.1 10.1 8.7 8.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
136.1B CNY 1 13.4 12.9 12.9