Greenlane Renewables Inc
TSX:GRN

Watchlist Manager
Greenlane Renewables Inc Logo
Greenlane Renewables Inc
TSX:GRN
Watchlist
Price: 0.095 CAD 5.56%
Market Cap: 14.9m CAD

Relative Value

The Relative Value of one GRN stock under the Base Case scenario is 0.247 CAD. Compared to the current market price of 0.095 CAD, Greenlane Renewables Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRN Relative Value
Base Case
0.247 CAD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
76
Median 3Y
0.4
Median 5Y
1.1
Industry
1.3
Forward
0.4
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-8.9
Industry
10.7
Forward
-1.3
vs History
9
vs Industry
37
Median 3Y
-2.3
Median 5Y
-9.7
Industry
4.9
vs History
4
vs Industry
36
Median 3Y
-5.9
Median 5Y
-8.9
Industry
10.4
vs History
74
vs Industry
59
Median 3Y
0.8
Median 5Y
1.4
Industry
1.2
vs History
85
vs Industry
90
Median 3Y
0.2
Median 5Y
0.8
Industry
1.9
Forward
0
vs History
85
vs Industry
83
Median 3Y
0.9
Median 5Y
3.6
Industry
4.7
vs History
vs Industry
Median 3Y
-1
Median 5Y
-10.9
Industry
6.2
Forward
-0.1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-7.7
Industry
8.9
Forward
-0.2
vs History
9
vs Industry
59
Median 3Y
-1.2
Median 5Y
-7.9
Industry
6.5
vs History
4
vs Industry
45
Median 3Y
-1.9
Median 5Y
-8.4
Industry
10.5
vs History
85
vs Industry
84
Median 3Y
0.3
Median 5Y
1
Industry
1

Multiples Across Competitors

GRN Competitors Multiples
Greenlane Renewables Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Greenlane Renewables Inc
TSX:GRN
14.9m CAD 0.3 -5.2 -0.1 -0.1
CN
China Shenhua Energy Co Ltd
SSE:601088
749.2B CNY 2.3 13.7 7.2 7.2
ID
Bayan Resources Tbk PT
IDX:BYAN
660T IDR 11.5 43.8 33.1 33.1
ZA
Exxaro Resources Ltd
JSE:EXX
37.8B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
32.7B USD 13.6 179.9 52.1 79.3
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 1.6 6.7 4.3 5.4
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
431.5T IDR 9.2 92.9 47.2 47.2
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
185.5B CNY 1 6.3 4.6 4.6
CN
China Coal Energy Co Ltd
SSE:601898
148.2B CNY 0.8 8.1 5.5 5.5
CN
Yankuang Energy Group Co Ltd
SSE:600188
91.7B CNY 0.8 5.7 4.5 4.5
ZA
Thungela Resources Ltd
JSE:TGA
12B Zac 0 0 0 0