
goeasy Ltd
TSX:GSY

Intrinsic Value
The intrinsic value of one
GSY
stock under the Base Case scenario is
354.29
CAD.
Compared to the current market price of 163.48 CAD,
goeasy Ltd
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
goeasy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
goeasy Ltd
Balance Sheet Decomposition
goeasy Ltd
Current Assets | 237.8m |
Cash & Short-Term Investments | 180.8m |
Receivables | 41.9m |
Other Current Assets | 15m |
Non-Current Assets | 5.1B |
Long-Term Investments | 41.9m |
PP&E | 125m |
Intangibles | 288m |
Other Non-Current Assets | 4.6B |
Free Cash Flow Analysis
goeasy Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
goeasy Ltd
Revenue
|
1.6B
CAD
|
Operating Expenses
|
-941.1m
CAD
|
Operating Income
|
616.9m
CAD
|
Other Expenses
|
-353.4m
CAD
|
Net Income
|
263.6m
CAD
|
GSY Profitability Score
Profitability Due Diligence
goeasy Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
goeasy Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
GSY Solvency Score
Solvency Due Diligence
goeasy Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
goeasy Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GSY Price Targets Summary
goeasy Ltd
According to Wall Street analysts, the average 1-year price target for
GSY
is 216.81 CAD
with a low forecast of 172.71 CAD and a high forecast of 315 CAD.
Dividends
Current shareholder yield for GSY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GSY
stock under the Base Case scenario is
354.29
CAD.
Compared to the current market price of 163.48 CAD,
goeasy Ltd
is
Undervalued by 54%.