goeasy Ltd
TSX:GSY

Watchlist Manager
goeasy Ltd Logo
goeasy Ltd
TSX:GSY
Watchlist
Price: 163.48 CAD 1.96% Market Closed
Market Cap: 2.7B CAD

Intrinsic Value

The intrinsic value of one GSY stock under the Base Case scenario is 354.29 CAD. Compared to the current market price of 163.48 CAD, goeasy Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GSY Intrinsic Value
354.29 CAD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
goeasy Ltd

Valuation History Unavailable

Historical valuation for GSY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare GSY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GSY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about goeasy Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
goeasy Ltd

Current Assets 237.8m
Cash & Short-Term Investments 180.8m
Receivables 41.9m
Other Current Assets 15m
Non-Current Assets 5.1B
Long-Term Investments 41.9m
PP&E 125m
Intangibles 288m
Other Non-Current Assets 4.6B
Efficiency

Free Cash Flow Analysis
goeasy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
goeasy Ltd

Revenue
1.6B CAD
Operating Expenses
-941.1m CAD
Operating Income
616.9m CAD
Other Expenses
-353.4m CAD
Net Income
263.6m CAD
Fundamental Scores

GSY Profitability Score
Profitability Due Diligence

goeasy Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive ROE
54/100
Profitability
Score

goeasy Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

GSY Solvency Score
Solvency Due Diligence

goeasy Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
High D/E
21/100
Solvency
Score

goeasy Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSY Price Targets Summary
goeasy Ltd

Wall Street analysts forecast GSY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GSY is 216.81 CAD with a low forecast of 172.71 CAD and a high forecast of 315 CAD.

Lowest
Price Target
172.71 CAD
6% Upside
Average
Price Target
216.81 CAD
33% Upside
Highest
Price Target
315 CAD
93% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GSY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GSY stock?

The intrinsic value of one GSY stock under the Base Case scenario is 354.29 CAD.

Is GSY stock undervalued or overvalued?

Compared to the current market price of 163.48 CAD, goeasy Ltd is Undervalued by 54%.

Back to Top