
Gran Tierra Energy Inc
TSX:GTE

Intrinsic Value
The intrinsic value of one
GTE
stock under the Base Case scenario is
64.65
CAD.
Compared to the current market price of 7.93 CAD,
Gran Tierra Energy Inc
is
Undervalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gran Tierra Energy Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Gran Tierra Energy Inc
Balance Sheet Decomposition
Gran Tierra Energy Inc
Current Assets | 174m |
Cash & Short-Term Investments | 76.6m |
Receivables | 49.8m |
Other Current Assets | 47.6m |
Non-Current Assets | 1.5B |
PP&E | 1.5B |
Other Non-Current Assets | 33.8m |
Free Cash Flow Analysis
Gran Tierra Energy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Gran Tierra Energy Inc
Revenue
|
634.8m
USD
|
Cost of Revenue
|
-242m
USD
|
Gross Profit
|
392.8m
USD
|
Operating Expenses
|
-301.2m
USD
|
Operating Income
|
91.6m
USD
|
Other Expenses
|
-107.6m
USD
|
Net Income
|
-16m
USD
|
GTE Profitability Score
Profitability Due Diligence
Gran Tierra Energy Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Gran Tierra Energy Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
GTE Solvency Score
Solvency Due Diligence
Gran Tierra Energy Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Score
Gran Tierra Energy Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GTE Price Targets Summary
Gran Tierra Energy Inc
According to Wall Street analysts, the average 1-year price target for
GTE
is 13.85 CAD
with a low forecast of 12.34 CAD and a high forecast of 15.68 CAD.
Dividends
Current shareholder yield for GTE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GTE
stock under the Base Case scenario is
64.65
CAD.
Compared to the current market price of 7.93 CAD,
Gran Tierra Energy Inc
is
Undervalued by 88%.