Gran Tierra Energy Inc
TSX:GTE

Watchlist Manager
Gran Tierra Energy Inc Logo
Gran Tierra Energy Inc
TSX:GTE
Watchlist
Price: 6.67 CAD 0.6% Market Closed
Market Cap: 204.4m CAD

Intrinsic Value

The intrinsic value of one GTE stock under the Base Case scenario is 64.38 CAD. Compared to the current market price of 6.67 CAD, Gran Tierra Energy Inc is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GTE Intrinsic Value
64.38 CAD
Undervaluation 90%
Intrinsic Value
Price
Base Case Scenario
Compare GTE to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GTE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gran Tierra Energy Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gran Tierra Energy Inc

Current Assets 174m
Cash & Short-Term Investments 76.6m
Receivables 49.8m
Other Current Assets 47.6m
Non-Current Assets 1.5B
PP&E 1.5B
Other Non-Current Assets 33.8m
Efficiency

Free Cash Flow Analysis
Gran Tierra Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gran Tierra Energy Inc

Revenue
634.8m USD
Cost of Revenue
-242m USD
Gross Profit
392.8m USD
Operating Expenses
-301.2m USD
Operating Income
91.6m USD
Other Expenses
-107.6m USD
Net Income
-16m USD
Fundamental Scores

GTE Profitability Score
Profitability Due Diligence

Gran Tierra Energy Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Strong 3Y Average Operating Margin
43/100
Profitability
Score

Gran Tierra Energy Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

GTE Solvency Score
Solvency Due Diligence

Gran Tierra Energy Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
18/100
Solvency
Score

Gran Tierra Energy Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GTE Price Targets Summary
Gran Tierra Energy Inc

Wall Street analysts forecast GTE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GTE is 13.85 CAD with a low forecast of 12.34 CAD and a high forecast of 15.68 CAD.

Lowest
Price Target
12.34 CAD
85% Upside
Average
Price Target
13.85 CAD
108% Upside
Highest
Price Target
15.68 CAD
135% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Gran Tierra Energy Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GTE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GTE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GTE stock?

The intrinsic value of one GTE stock under the Base Case scenario is 64.38 CAD.

Is GTE stock undervalued or overvalued?

Compared to the current market price of 6.67 CAD, Gran Tierra Energy Inc is Undervalued by 90%.

Back to Top