Gran Tierra Energy Inc
TSX:GTE

Watchlist Manager
Gran Tierra Energy Inc Logo
Gran Tierra Energy Inc
TSX:GTE
Watchlist
Price: 5.51 CAD -14.31% Market Closed
Market Cap: 168.9m CAD

Relative Value

The Relative Value of one GTE stock under the Base Case scenario is 40 CAD. Compared to the current market price of 5.51 CAD, Gran Tierra Energy Inc is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTE Relative Value
Base Case
40 CAD
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
1.4
Forward
0.2
vs History
vs Industry
43
Median 3Y
2.4
Median 5Y
2.1
Industry
12.2
Forward
-1.9
vs History
77
vs Industry
57
Median 3Y
0.7
Median 5Y
0.9
Industry
5.2
vs History
vs Industry
44
Median 3Y
0.8
Median 5Y
0.7
Industry
11
vs History
90
vs Industry
71
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
vs History
38
vs Industry
61
Median 3Y
1.1
Median 5Y
1.3
Industry
2.1
Forward
1.3
vs History
33
vs Industry
72
Median 3Y
1.6
Median 5Y
2
Industry
5.3
vs History
30
vs Industry
52
Median 3Y
1.8
Median 5Y
2.3
Industry
6.8
Forward
2.6
vs History
3
vs Industry
42
Median 3Y
4.1
Median 5Y
4.1
Industry
10.2
Forward
-11.5
vs History
25
vs Industry
52
Median 3Y
2.9
Median 5Y
3.2
Industry
7
vs History
vs Industry
29
Median 3Y
8.6
Median 5Y
8.5
Industry
11.5
vs History
73
vs Industry
60
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

GTE Competitors Multiples
Gran Tierra Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gran Tierra Energy Inc
TSX:GTE
168.9m CAD 0.2 -1.4 2.9 41.8
US
Conocophillips
NYSE:COP
119.5B USD 2 13.5 5.7 10.8
CN
CNOOC Ltd
SSE:600938
771.7B CNY 1.9 6.3 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
95.1B CAD 2.5 14.3 5.9 11
US
EOG Resources Inc
NYSE:EOG
59.5B USD 2.6 10.8 5.4 8.5
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.1B USD 2.9 10.8 5.8 10.9
US
EQT Corp
NYSE:EQT
35B USD 4.4 19.7 8.2 16.3
AU
Woodside Energy Group Ltd
ASX:WDS
47B AUD 2.3 10.6 4.2 9.6
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7