Hydro One Ltd
TSX:H

Watchlist Manager
Hydro One Ltd Logo
Hydro One Ltd
TSX:H
Watchlist
Price: 48.7 CAD -0.55% Market Closed
Market Cap: 29.2B CAD

Intrinsic Value

The intrinsic value of one H stock under the Base Case scenario is 52.91 CAD. Compared to the current market price of 48.7 CAD, Hydro One Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

H Intrinsic Value
52.91 CAD
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hydro One Ltd

Valuation History Unavailable

Historical valuation for H cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare H to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Hydro One’s heavy reliance on regulated transmission and distribution revenues in Ontario exposes it to regulatory pressures that can cap its rate increases, potentially limiting top-line growth and reducing shareholder returns if the Ontario Energy Board imposes tighter controls.

Bull Theses

Hydro One’s regulated utility model provides a stable stream of earnings and predictable cash flows, enabling consistent dividend payouts and reducing the volatility often faced by companies in more competitive markets.

Show More Less
How do you feel about H?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hydro One Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hydro One Ltd

Current Assets 1.6B
Cash & Short-Term Investments 123m
Receivables 799m
Other Current Assets 710m
Non-Current Assets 35.5B
Long-Term Investments 305m
PP&E 29.7B
Intangibles 1B
Other Non-Current Assets 4.5B
Efficiency

Free Cash Flow Analysis
Hydro One Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hydro One Ltd

Revenue
8.7B CAD
Cost of Revenue
-4.3B CAD
Gross Profit
4.5B CAD
Operating Expenses
-2.4B CAD
Operating Income
2.1B CAD
Other Expenses
-844m CAD
Net Income
1.2B CAD
Fundamental Scores

H Profitability Score
Profitability Due Diligence

Hydro One Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Net Income
54/100
Profitability
Score

Hydro One Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

H Solvency Score
Solvency Due Diligence

Hydro One Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
25/100
Solvency
Score

Hydro One Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

H Price Targets Summary
Hydro One Ltd

Wall Street analysts forecast H stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for H is 50.73 CAD with a low forecast of 45.96 CAD and a high forecast of 60.9 CAD.

Lowest
Price Target
45.96 CAD
6% Downside
Average
Price Target
50.73 CAD
4% Upside
Highest
Price Target
60.9 CAD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for H is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one H stock?

The intrinsic value of one H stock under the Base Case scenario is 52.91 CAD.

Is H stock undervalued or overvalued?

Compared to the current market price of 48.7 CAD, Hydro One Ltd is Undervalued by 8%.

Back to Top