Hydro One Ltd
TSX:H

Watchlist Manager
Hydro One Ltd Logo
Hydro One Ltd
TSX:H
Watchlist
Price: 53.12 CAD 0.15%
Market Cap: 31.8B CAD

Intrinsic Value

The intrinsic value of one H stock under the Base Case scenario is 36.86 CAD. Compared to the current market price of 53.12 CAD, Hydro One Ltd is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

H Intrinsic Value
36.86 CAD
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hydro One Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
H
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for H cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Hydro One Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hydro One Ltd

Current Assets 2.1B
Cash & Short-Term Investments 716m
Receivables 697m
Other Current Assets 704m
Non-Current Assets 34.6B
Long-Term Investments 46m
PP&E 29.1B
Intangibles 1B
Other Non-Current Assets 4.3B
Efficiency

Free Cash Flow Analysis
Hydro One Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hydro One Ltd

Revenue
8.5B CAD
Cost of Revenue
-4.1B CAD
Gross Profit
4.3B CAD
Operating Expenses
-2.4B CAD
Operating Income
2B CAD
Other Expenses
-811m CAD
Net Income
1.2B CAD
Fundamental Scores

H Profitability Score
Profitability Due Diligence

Hydro One Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Net Income
54/100
Profitability
Score

Hydro One Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

H Solvency Score
Solvency Due Diligence

Hydro One Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
27/100
Solvency
Score

Hydro One Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

H Price Targets Summary
Hydro One Ltd

Wall Street analysts forecast H stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for H is 47.3 CAD with a low forecast of 44.44 CAD and a high forecast of 51.45 CAD.

Lowest
Price Target
44.44 CAD
16% Downside
Average
Price Target
47.3 CAD
11% Downside
Highest
Price Target
51.45 CAD
3% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for H is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one H stock?

The intrinsic value of one H stock under the Base Case scenario is 36.86 CAD.

Is H stock undervalued or overvalued?

Compared to the current market price of 53.12 CAD, Hydro One Ltd is Overvalued by 31%.

Back to Top