
Hydro One Ltd
TSX:H

Intrinsic Value
The intrinsic value of one
H
stock under the Base Case scenario is
36.86
CAD.
Compared to the current market price of 53.12 CAD,
Hydro One Ltd
is
Overvalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hydro One Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hydro One Ltd
Balance Sheet Decomposition
Hydro One Ltd
Current Assets | 2.1B |
Cash & Short-Term Investments | 716m |
Receivables | 697m |
Other Current Assets | 704m |
Non-Current Assets | 34.6B |
Long-Term Investments | 46m |
PP&E | 29.1B |
Intangibles | 1B |
Other Non-Current Assets | 4.3B |
Free Cash Flow Analysis
Hydro One Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Hydro One Ltd
Revenue
|
8.5B
CAD
|
Cost of Revenue
|
-4.1B
CAD
|
Gross Profit
|
4.3B
CAD
|
Operating Expenses
|
-2.4B
CAD
|
Operating Income
|
2B
CAD
|
Other Expenses
|
-811m
CAD
|
Net Income
|
1.2B
CAD
|
H Profitability Score
Profitability Due Diligence
Hydro One Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Hydro One Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
H Solvency Score
Solvency Due Diligence
Hydro One Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Hydro One Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
H Price Targets Summary
Hydro One Ltd
According to Wall Street analysts, the average 1-year price target for
H
is 47.3 CAD
with a low forecast of 44.44 CAD and a high forecast of 51.45 CAD.
Dividends
Current shareholder yield for H is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
H
stock under the Base Case scenario is
36.86
CAD.
Compared to the current market price of 53.12 CAD,
Hydro One Ltd
is
Overvalued by 31%.