Hydro One Ltd
TSX:H

Watchlist Manager
Hydro One Ltd Logo
Hydro One Ltd
TSX:H
Watchlist
Price: 48.86 CAD 0.04% Market Closed
Market Cap: 29.3B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one H stock under the Base Case scenario is 68.42 CAD. Compared to the current market price of 48.86 CAD, Hydro One Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H Relative Value
Base Case
68.42 CAD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
7
vs Industry
23
Median 3Y
3
Median 5Y
2.7
Industry
1.7
Forward
3.3
More Details
24
P/E
P/E
Price to Earnings
24
vs History
12
vs Industry
18
Median 3Y
21.9
Median 5Y
20.3
Industry
15
Forward
23.4
More Details
11.3
P/OCF
P/OCF
Price to OCF
11.3
vs History
6
vs Industry
21
Median 3Y
10
Median 5Y
9.3
Industry
7.1
More Details
118.9
P/FCFE
P/FCFE
Price to FCFE
118.9
vs History
11
vs Industry
18
Median 3Y
58.3
Median 5Y
23.7
Industry
13.9
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
6
vs Industry
20
Median 3Y
2
Median 5Y
1.9
Industry
1.4
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
9
vs Industry
23
Median 3Y
4.9
Median 5Y
4.6
Industry
2.9
Forward
5.2
More Details
10.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.2
vs History
7
vs Industry
32
Median 3Y
9.2
Median 5Y
8.9
Industry
7.9
More Details
15.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.2
vs History
11
vs Industry
24
Median 3Y
14.2
Median 5Y
13.4
Industry
10.6
Forward
13.7
More Details
22.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.1
vs History
12
vs Industry
21
Median 3Y
20.8
Median 5Y
19.9
Industry
15.1
Forward
20.8
More Details
17.7
EV/OCF
EV/OCF
Enterprise Value to OCF
17.7
vs History
7
vs Industry
21
Median 3Y
16.4
Median 5Y
15.7
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-159.5
Median 5Y
-131.8
Industry
16.8
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
11
vs Industry
23
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9
More Details

Multiples Across Competitors

H Competitors Multiples
Hydro One Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Hydro One Ltd
TSX:H
29.3B CAD 3.4 24 15.2 22.1
US
Nextera Energy Inc
NYSE:NEE
152.1B USD 6 27.6 17.4 31.3
ES
Iberdrola SA
MAD:IBE
99.4B EUR 2.2 20.5 8.9 16.7
US
Southern Co
NYSE:SO
100.6B USD 3.6 21.8 12.6 21.9
US
Constellation Energy Corp
NASDAQ:CEG
97.6B USD 4 32.7 15.5 25.8
IT
Enel SpA
MIL:ENEL
82.7B EUR 0.7 7.7 4.8 6.5
US
Duke Energy Corp
NYSE:DUK
91.1B USD 2.9 19.5 11.6 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
55.5B USD 2.8 20.1 12.4 22
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.5B USD 1.8 16.1 10.7 18.9
DK
Oersted A/S
SWB:D2G
34B EUR 3.5 225.1 21 21
P/E Multiple
Earnings Growth PEG
CA
Hydro One Ltd
TSX:H
Average P/E: 41.5
24
7%
3.4
US
Nextera Energy Inc
NYSE:NEE
27.6
9%
3.1
ES
Iberdrola SA
MAD:IBE
20.5
7%
2.9
US
Southern Co
NYSE:SO
21.8
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
32.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
7.7
2%
3.8
US
Duke Energy Corp
NYSE:DUK
19.5
8%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
20.1
7%
2.9
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
16.1
7%
2.3
DK
O
Oersted A/S
SWB:D2G
225.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Hydro One Ltd
TSX:H
Average EV/EBITDA: 13
15.2
10%
1.5
US
Nextera Energy Inc
NYSE:NEE
17.4
19%
0.9
ES
Iberdrola SA
MAD:IBE
8.9
0%
N/A
US
Southern Co
NYSE:SO
12.6
7%
1.8
US
Constellation Energy Corp
NASDAQ:CEG
15.5
-4%
N/A
IT
Enel SpA
MIL:ENEL
4.8
7%
0.7
US
Duke Energy Corp
NYSE:DUK
11.6
7%
1.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.7
10%
1.1
DK
O
Oersted A/S
SWB:D2G
21
34%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Hydro One Ltd
TSX:H
Average EV/EBIT: 20.7
22.1
8%
2.8
US
Nextera Energy Inc
NYSE:NEE
31.3
24%
1.3
ES
Iberdrola SA
MAD:IBE
16.7
2%
8.3
US
Southern Co
NYSE:SO
21.9
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
25.8
2%
12.9
IT
Enel SpA
MIL:ENEL
6.5
7%
0.9
US
Duke Energy Corp
NYSE:DUK
20.8
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
22
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.9
11%
1.7
DK
O
Oersted A/S
SWB:D2G
21
12%
1.8

See Also

Summary
H intrinsic value, competitors valuation, and company profile.
DCF Valuation
H stock valuation using Discount Cash Flow valuation method.
Relative Valuation
H stock valuation using valuation multiples.
Wall Street Estimates
H price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
H stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.