Hydro One Ltd
TSX:H

Watchlist Manager
Hydro One Ltd Logo
Hydro One Ltd
TSX:H
Watchlist
Price: 53.04 CAD
Market Cap: 31.8B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one H stock under the Base Case scenario is 66.97 CAD. Compared to the current market price of 53.04 CAD, Hydro One Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H Relative Value
Base Case
66.97 CAD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
0
vs Industry
23
Median 3Y
2.9
Median 5Y
2.7
Industry
1.7
Forward
3.6
More Details
27.5
P/E
P/E
Price to Earnings
27.5
vs History
0
vs Industry
18
Median 3Y
21.4
Median 5Y
20
Industry
15
Forward
25.4
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
0
vs Industry
21
Median 3Y
9.9
Median 5Y
9.2
Industry
6.9
More Details
27.2
P/FCFE
P/FCFE
Price to FCFE
27.2
vs History
38
vs Industry
18
Median 3Y
49.3
Median 5Y
22.7
Industry
14.1
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
0
vs Industry
20
Median 3Y
2
Median 5Y
1.9
Industry
1.4
More Details
5.6
EV/S
EV/S
Enterprise Value to Sales
5.6
vs History
0
vs Industry
23
Median 3Y
4.8
Median 5Y
4.5
Industry
2.8
Forward
5.4
More Details
11
EV/GP
EV/GP
Enterprise Value to Gross Profit
11
vs History
0
vs Industry
32
Median 3Y
9.1
Median 5Y
8.8
Industry
7.4
More Details
16.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.5
vs History
0
vs Industry
24
Median 3Y
14
Median 5Y
13.2
Industry
10.4
Forward
14.4
More Details
24.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.2
vs History
0
vs Industry
21
Median 3Y
20.6
Median 5Y
19.8
Industry
14.9
Forward
22
More Details
18.8
EV/OCF
EV/OCF
Enterprise Value to OCF
18.8
vs History
0
vs Industry
21
Median 3Y
16.3
Median 5Y
15.4
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-154.6
Median 5Y
68.8
Industry
17
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
0
vs Industry
23
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9
More Details

Multiples Across Competitors

H Competitors Multiples
Hydro One Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Hydro One Ltd
TSX:H
31.9B CAD 3.7 27.5 16.5 24.2
US
Nextera Energy Inc
NYSE:NEE
136.2B USD 5.4 24.8 16.2 29.2
ES
Iberdrola SA
MAD:IBE
99.4B EUR 2.2 17.7 7.6 12.5
US
Southern Co
NYSE:SO
101.3B USD 3.8 23 13 22.7
US
Duke Energy Corp
NYSE:DUK
94.6B USD 3.1 21.5 12.1 21.9
IT
Enel SpA
MIL:ENEL
77.6B EUR 1.1 11.1 6.3 9.8
US
Constellation Energy Corp
NASDAQ:CEG
76B USD 3.2 20.3 11.5 18.8
US
American Electric Power Company Inc
NASDAQ:AEP
57.4B USD 2.9 19.3 12.6 22.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.9B USD 2 19.1 11.6 21.3
US
Xcel Energy Inc
NASDAQ:XEL
40.8B USD 3 21.1 13.1 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Hydro One Ltd
TSX:H
Average EV/EBITDA: 12.1
16.5
9%
1.8
US
Nextera Energy Inc
NYSE:NEE
16.2
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.6
0%
N/A
US
Southern Co
NYSE:SO
13
7%
1.9
US
Duke Energy Corp
NYSE:DUK
12.1
7%
1.7
IT
Enel SpA
MIL:ENEL
6.3
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
11.5
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.6
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.6
9%
1.3
US
Xcel Energy Inc
NASDAQ:XEL
13.1
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Hydro One Ltd
TSX:H
Average EV/EBIT: 21.2
24.2
9%
2.7
US
Nextera Energy Inc
NYSE:NEE
29.2
24%
1.2
ES
Iberdrola SA
MAD:IBE
12.5
1%
12.5
US
Southern Co
NYSE:SO
22.7
6%
3.8
US
Duke Energy Corp
NYSE:DUK
21.9
8%
2.7
IT
Enel SpA
MIL:ENEL
9.8
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
18.8
2%
9.4
US
American Electric Power Company Inc
NASDAQ:AEP
22.2
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
21.3
9%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
29.3
22%
1.3

See Also

Summary
H intrinsic value, competitors valuation, and company profile.
DCF Valuation
H stock valuation using Discount Cash Flow valuation method.
Relative Valuation
H stock valuation using valuation multiples.
Wall Street Estimates
H price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
H stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.