Hudbay Minerals Inc
TSX:HBM

Watchlist Manager
Hudbay Minerals Inc Logo
Hudbay Minerals Inc
TSX:HBM
Watchlist
Price: 25.19 CAD 3.41% Market Closed
Market Cap: 10B CAD

Relative Value

The Relative Value of one HBM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 25.19 CAD, Hudbay Minerals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HBM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
54
Median 3Y
1.5
Median 5Y
1.4
Industry
2
Forward
3.2
vs History
46
vs Industry
5
Median 3Y
29.4
Median 5Y
14.5
Industry
18.8
Forward
21.4
vs History
0
vs Industry
25
Median 3Y
4.8
Median 5Y
4.9
Industry
11.1
vs History
6
vs Industry
7
Median 3Y
22.7
Median 5Y
8.1
Industry
18.3
vs History
0
vs Industry
46
Median 3Y
1.2
Median 5Y
1.1
Industry
2.1
vs History
0
vs Industry
51
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
Forward
3.2
vs History
25
vs Industry
38
Median 3Y
7.9
Median 5Y
8.4
Industry
8.2
vs History
0
vs Industry
25
Median 3Y
4.5
Median 5Y
4.9
Industry
12.1
Forward
6.5
vs History
22
vs Industry
20
Median 3Y
9.3
Median 5Y
9.7
Industry
14.9
Forward
9.6
vs History
9
vs Industry
25
Median 3Y
6.4
Median 5Y
6.6
Industry
12.3
vs History
23
vs Industry
14
Median 3Y
13.5
Median 5Y
13.5
Industry
16.8
vs History
0
vs Industry
54
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

HBM Competitors Multiples
Hudbay Minerals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Hudbay Minerals Inc
TSX:HBM
10B CAD 3.5 15.7 8 14.5
AU
BHP Group Ltd
ASX:BHP
228.8B AUD 3 16.9 6.5 8.3
AU
Rio Tinto Ltd
ASX:RIO
227.2B AUD 2.8 14.8 7.8 11.2
UK
Rio Tinto PLC
LSE:RIO
91.1B GBP 2.3 11.9 121.2 174.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.2 16.5 8 9.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.4B GBP 0.3 -29.6 260.7 785.5
CN
CMOC Group Ltd
SSE:603993
374.6B CNY 1.8 19.2 11.9 11.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
50.5B USD 1.8 18.3 11.4 11.4
UK
Anglo American PLC
LSE:AAL
33.9B GBP 2.1 -10.6 130.1 230.8
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Hudbay Minerals Inc
TSX:HBM
Average P/E: 19.7
15.7
102%
0.2
AU
BHP Group Ltd
ASX:BHP
16.9
6%
2.8
AU
Rio Tinto Ltd
ASX:RIO
14.8
1%
14.8
UK
Rio Tinto PLC
LSE:RIO
11.9
1%
11.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.5
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.2
23%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.3
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.6 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Hudbay Minerals Inc
TSX:HBM
Average EV/EBITDA: 58.6
8
21%
0.4
AU
BHP Group Ltd
ASX:BHP
6.5
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
7.8
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
121.2
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
260.7
16%
16.3
CN
CMOC Group Ltd
SSE:603993
11.9
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.1
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Hudbay Minerals Inc
TSX:HBM
Average EV/EBIT: 128.7
14.5
39%
0.4
AU
BHP Group Ltd
ASX:BHP
8.3
2%
4.2
AU
Rio Tinto Ltd
ASX:RIO
11.2
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
174.2
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
785.5
29%
27.1
CN
CMOC Group Ltd
SSE:603993
11.9
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
18%
0.6
UK
Anglo American PLC
LSE:AAL
230.8
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A