Hardwoods Distribution Inc
TSX:HDI
Intrinsic Value
Hardwoods Distribution, Inc. engages in the sourcing and distribution of architectural grade building products to the residential and commercial construction sectors. [ Read More ]
The intrinsic value of one HDI stock under the Base Case scenario is 83.02 CAD. Compared to the current market price of 35.1 CAD, Hardwoods Distribution Inc is Undervalued by 58%.
Valuation Backtest
Hardwoods Distribution Inc
Run backtest to discover the historical profit from buying and selling HDI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hardwoods Distribution Inc
| Current Assets | 759.2m |
| Cash & Short-Term Investments | 65.1m |
| Receivables | 191.6m |
| Other Current Assets | 502.5m |
| Non-Current Assets | 669.8m |
| Long-Term Investments | 4.6m |
| PP&E | 195m |
| Intangibles | 462.3m |
| Other Non-Current Assets | 7.9m |
| Current Liabilities | 433.4m |
| Accounts Payable | 129.2m |
| Short-Term Debt | 264.4m |
| Other Current Liabilities | 39.9m |
| Non-Current Liabilities | 488.6m |
| Long-Term Debt | 487.8m |
| Other Non-Current Liabilities | 775k |
Earnings Waterfall
Hardwoods Distribution Inc
|
Revenue
|
2.6B
CAD
|
|
Cost of Revenue
|
-2B
CAD
|
|
Gross Profit
|
556.7m
CAD
|
|
Operating Expenses
|
-359.2m
CAD
|
|
Operating Income
|
197.5m
CAD
|
|
Other Expenses
|
-68.9m
CAD
|
|
Net Income
|
128.7m
CAD
|
Free Cash Flow Analysis
Hardwoods Distribution Inc
HDI Profitability Score
Profitability Due Diligence
Hardwoods Distribution Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Hardwoods Distribution Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
HDI Solvency Score
Solvency Due Diligence
Hardwoods Distribution Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Hardwoods Distribution Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HDI Price Targets Summary
Hardwoods Distribution Inc
According to Wall Street analysts, the average 1-year price target for HDI is 48.86 CAD .
Shareholder Return
HDI Price
Hardwoods Distribution Inc
| Average Annual Return | 56.26% |
| Standard Deviation of Annual Returns | 27.42% |
| Max Drawdown | -54% |
| Market Capitalization | 796.6m CAD |
| Shares Outstanding | 23 118 900 |
| Percentage of Shares Shorted | 0.87% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hardwoods Distribution, Inc. engages in the sourcing and distribution of architectural grade building products to the residential and commercial construction sectors. The company is headquartered in Langley, British Columbia and currently employs 2,734 full-time employees. The company went IPO on 2004-03-23. The firm is a supplier of specialty building products to industrial manufacturers, pro dealers, and home centers servicing the new residential, repair and remodel, and commercial construction end-markets. The company owns and operates approximately 89 distribution facilities in the United States and Canada. The company sells decorative surfaces and composite panels, hardwood plywood, high-grade hardwood lumber, and other architectural building products to industrial manufacturing customers. The company also provide custom molding and millwork services from its locations. The firm supplies its products to various customers, such as small-to-mid-sized industrial manufacturers of cabinets, moldings, custom finishing, home furniture, home renovations, finishing millwork for office buildings and other specialty areas.
Contact
IPO
Employees
Officers
The intrinsic value of one HDI stock under the Base Case scenario is 83.02 CAD.
Compared to the current market price of 35.1 CAD, Hardwoods Distribution Inc is Undervalued by 58%.
You don't have any saved screeners yet
