First Time Loading...
H

Hardwoods Distribution Inc
TSX:HDI

Watchlist Manager
Hardwoods Distribution Inc
TSX:HDI
Watchlist
Price: 35.1 CAD 0.11% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one HDI stock under the Base Case scenario is 58.83 CAD. Compared to the current market price of 35.1 CAD, Hardwoods Distribution Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDI Relative Value
Base Case
58.83 CAD
Undervaluation 40%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
0
vs Industry
66
Median 3Y
0.2
Median 5Y
0
Industry
0.7
Forward
0.3
More Details
6.2
P/E
P/E
Price to Earnings
6.2
vs History
0
vs Industry
63
Median 3Y
4.1
Median 5Y
0
Industry
13.8
Forward
8.7
More Details
3.8
P/OCF
P/OCF
Price to OCF
3.8
vs History
4
vs Industry
53
Median 3Y
3.6
Median 5Y
0
Industry
8
More Details
2.3
P/FCFE
P/FCFE
Price to FCFE
2.3
vs History
0
vs Industry
52
Median 3Y
1.2
Median 5Y
0
Industry
13.6
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
11
vs Industry
33
Median 3Y
1.6
Median 5Y
0
Industry
1.2
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
0
vs Industry
51
Median 3Y
0.5
Median 5Y
0
Industry
0.9
Forward
0.5
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
0
vs Industry
56
Median 3Y
2.4
Median 5Y
0
Industry
4.2
More Details
5.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.6
vs History
0
vs Industry
51
Median 3Y
4.6
Median 5Y
0
Industry
8.8
More Details
7.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.5
vs History
0
vs Industry
49
Median 3Y
6.3
Median 5Y
0
Industry
11.3
More Details
7
EV/OCF
EV/OCF
Enterprise Value to OCF
7
vs History
4
vs Industry
40
Median 3Y
6.8
Median 5Y
0
Industry
9.1
More Details
7.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.4
vs History
4
vs Industry
36
Median 3Y
7.2
Median 5Y
0
Industry
10.6
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
6
vs Industry
32
Median 3Y
1.2
Median 5Y
0
Industry
0.9
More Details

Multiples Across Competitors

HDI Competitors Multiples
Hardwoods Distribution Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Hardwoods Distribution Inc
TSX:HDI
796.6m CAD 0.3 6.2 5.6 7.5
JP
Mitsubishi Corp
TSE:8058
14.6T JPY 0.7 15.9 12.8 22.9
JP
Mitsui & Co Ltd
TSE:8031
11.5T JPY 0.9 11.3 16.7 25.1
JP
Itochu Corp
TSE:8001
10.6T JPY 0.8 14.5 11.8 18.8
US
W W Grainger Inc
NYSE:GWW
45.7B USD 2.8 25.1 16.8 18.3
US
United Rentals Inc
NYSE:URI
44.5B USD 3.1 17.7 8.2 14
UK
Ferguson PLC
LSE:FERG
35.2B GBP 1.5 25.1 119.4 134.7
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.4T INR 3.2 97.1 33.5 45.4
US
Fastenal Co
NASDAQ:FAST
39.2B USD 5.3 33.8 23 25.7
JP
Sumitomo Corp
TSE:8053
5.3T JPY 0.8 10.4 13 19.7
JP
Marubeni Corp
TSE:8002
4.9T JPY 0.7 10.8 13.1 20.9

See Also

Summary
HDI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HDI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HDI stock valuation using valuation multiples.
Wall Street Estimates
HDI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HDI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.