H

Hardwoods Distribution Inc
TSX:HDI

Watchlist Manager
Hardwoods Distribution Inc
TSX:HDI
Watchlist
Price: 35.1 CAD 0.11%
Market Cap: 811.5m CAD

Relative Value

There is not enough data to reliably calculate the relative value of HDI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDI Relative Value
Base Case
Not Available
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
vs Industry
Median 3Y
6.2
Median 5Y
6.2
Industry
15.2
Forward
8.7
vs History
vs Industry
Median 3Y
3.8
Median 5Y
3.8
Industry
8.6
vs History
vs Industry
Median 3Y
2.3
Median 5Y
2.3
Industry
15
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.5
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
4.4
vs History
vs Industry
Median 3Y
5.6
Median 5Y
5.6
Industry
9.1
vs History
vs Industry
Median 3Y
7.5
Median 5Y
7.5
Industry
12.1
vs History
vs Industry
Median 3Y
7
Median 5Y
7
Industry
9.8
vs History
vs Industry
Median 3Y
7.4
Median 5Y
7.4
Industry
11.4
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

HDI Competitors Multiples
Hardwoods Distribution Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Hardwoods Distribution Inc
TSX:HDI
796.6m CAD 0.3 6.2 5.6 7.5
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.3 21.4 47.6
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14 13.8 22.7
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.7
US
United Rentals Inc
NYSE:URI
51.8B USD 3.2 20.5 9 15.9
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.8 28.2 18.4 20.3
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
Hardwoods Distribution Inc
TSX:HDI
Average EV/EBITDA: 16.3
5.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.4
0%
N/A
JP
Itochu Corp
TSE:8001
13.8
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
Hardwoods Distribution Inc
TSX:HDI
Average EV/EBIT: 24
7.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.6
N/A N/A
JP
Itochu Corp
TSE:8001
22.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.7
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A