H

Hardwoods Distribution Inc
TSX:HDI

Watchlist Manager
Hardwoods Distribution Inc
TSX:HDI
Watchlist
Price: 35.1 CAD 0.11% Market Closed
Market Cap: CA$811.5m

Relative Value

There is not enough data to reliably calculate the relative value of HDI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

HDI Competitors Multiples
Hardwoods Distribution Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Hardwoods Distribution Inc
TSX:HDI
796.6m CAD 0.3 6.2 5.6 7.5
JP
Mitsubishi Corp
TSE:8058
19T JPY 1 26 27.6 51.9
JP
Itochu Corp
TSE:8001
17.1T JPY 1.2 18.8 17.4 28.6
JP
Mitsui & Co Ltd
TSE:8031
15.9T JPY 1.1 18.4 23 37.7
JP
Marubeni Corp
TSE:8002
9.5T JPY 1.2 18.7 22.9 40.4
US
United Rentals Inc
NYSE:URI
56.4B USD 3.5 22.6 9.5 17
US
WW Grainger Inc
XMUN:GWW
45.4B EUR 3 31.4 20.1 22.2
US
W W Grainger Inc
NYSE:GWW
53.4B USD 3 31.3 20 22.1
US
Fastenal Co
NASDAQ:FAST
52.1B USD 6.3 41.4 28.3 31.3
US
Ferguson Enterprises Inc
NYSE:FERG
50.9B USD 1.6 26.2 17.7 20.2
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 13.7 16 25.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
Hardwoods Distribution Inc
TSX:HDI
Average EV/EBITDA: 18.9
5.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
27.6
0%
N/A
JP
Itochu Corp
TSE:8001
17.4
5%
3.5
JP
Mitsui & Co Ltd
TSE:8031
23
4%
5.8
JP
Marubeni Corp
TSE:8002
22.9
0%
N/A
US
United Rentals Inc
NYSE:URI
9.5
11%
0.9
US
W
WW Grainger Inc
XMUN:GWW
20.1
11%
1.8
US
W W Grainger Inc
NYSE:GWW
20
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.3
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
8%
2.2
JP
Sumitomo Corp
TSE:8053
16
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
Hardwoods Distribution Inc
TSX:HDI
Average EV/EBIT: 27.7
7.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
51.9
N/A N/A
JP
Itochu Corp
TSE:8001
28.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.7
N/A N/A
JP
Marubeni Corp
TSE:8002
40.4
N/A N/A
US
United Rentals Inc
NYSE:URI
17
13%
1.3
US
W
WW Grainger Inc
XMUN:GWW
22.2
11%
2
US
W W Grainger Inc
NYSE:GWW
22.1
11%
2
US
Fastenal Co
NASDAQ:FAST
31.3
10%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
20.2
10%
2
JP
Sumitomo Corp
TSE:8053
25.6
N/A N/A