HLS Therapeutics Inc
TSX:HLS
Balance Sheet
Balance Sheet Decomposition
HLS Therapeutics Inc
HLS Therapeutics Inc
Balance Sheet
HLS Therapeutics Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
12
|
3
|
1
|
9
|
0
|
16
|
5
|
5
|
10
|
15
|
25
|
34
|
47
|
25
|
25
|
36
|
11
|
47
|
21
|
21
|
21
|
22
|
17
|
|
| Cash |
12
|
12
|
3
|
1
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
17
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
5
|
5
|
10
|
15
|
25
|
34
|
47
|
25
|
25
|
36
|
11
|
47
|
21
|
21
|
21
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
2
|
10
|
10
|
14
|
13
|
13
|
11
|
17
|
12
|
14
|
13
|
15
|
12
|
1
|
0
|
26
|
18
|
12
|
13
|
12
|
11
|
11
|
8
|
|
| Accounts Receivables |
3
|
2
|
9
|
9
|
14
|
13
|
13
|
10
|
16
|
12
|
14
|
13
|
14
|
12
|
0
|
0
|
26
|
18
|
10
|
11
|
10
|
9
|
10
|
7
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
11
|
9
|
9
|
10
|
9
|
|
| Other Current Assets |
1
|
2
|
2
|
4
|
4
|
3
|
4
|
3
|
4
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
4
|
2
|
1
|
|
| Total Current Assets |
17
|
16
|
16
|
15
|
27
|
16
|
32
|
19
|
25
|
24
|
31
|
39
|
50
|
60
|
27
|
26
|
65
|
32
|
63
|
46
|
44
|
44
|
44
|
35
|
|
| PP&E Net |
5
|
4
|
7
|
6
|
7
|
15
|
24
|
26
|
27
|
19
|
15
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| PP&E Gross |
5
|
0
|
7
|
6
|
7
|
15
|
24
|
26
|
27
|
19
|
15
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
4
|
0
|
11
|
11
|
12
|
10
|
13
|
14
|
22
|
18
|
23
|
27
|
32
|
2
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
313
|
271
|
252
|
253
|
229
|
195
|
162
|
122
|
|
| Goodwill |
0
|
6
|
15
|
8
|
8
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8
|
1
|
1
|
2
|
3
|
10
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
7
|
3
|
3
|
3
|
1
|
1
|
2
|
1
|
|
| Other Assets |
0
|
6
|
15
|
8
|
8
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
30
N/A
|
27
-10%
|
42
+53%
|
30
-28%
|
44
+47%
|
49
+12%
|
67
+37%
|
46
-32%
|
53
+16%
|
44
-17%
|
46
+5%
|
50
+8%
|
55
+10%
|
60
+9%
|
27
-56%
|
26
-4%
|
385
+1 408%
|
306
-20%
|
320
+4%
|
304
-5%
|
276
-9%
|
242
-12%
|
209
-14%
|
160
-24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
4
|
5
|
5
|
8
|
7
|
10
|
8
|
8
|
7
|
8
|
6
|
5
|
5
|
0
|
0
|
13
|
12
|
14
|
14
|
9
|
12
|
14
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
3
|
7
|
2
|
3
|
2
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
5
|
6
|
10
|
13
|
14
|
5
|
5
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
2
|
3
|
1
|
8
|
8
|
0
|
0
|
8
|
21
|
28
|
11
|
6
|
6
|
7
|
9
|
|
| Total Current Liabilities |
5
|
4
|
8
|
11
|
12
|
14
|
14
|
10
|
14
|
10
|
12
|
8
|
14
|
13
|
1
|
1
|
35
|
38
|
47
|
36
|
28
|
31
|
27
|
23
|
|
| Long-Term Debt |
0
|
0
|
7
|
0
|
2
|
4
|
12
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
137
|
92
|
87
|
97
|
85
|
84
|
82
|
61
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
12
|
5
|
3
|
0
|
1
|
1
|
0
|
4
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
21
|
13
|
5
|
2
|
2
|
1
|
2
|
1
|
|
| Total Liabilities |
6
N/A
|
4
-37%
|
15
+300%
|
12
-22%
|
14
+22%
|
19
+30%
|
25
+37%
|
18
-31%
|
18
N/A
|
12
-33%
|
14
+14%
|
9
-36%
|
14
+64%
|
13
-6%
|
1
-96%
|
1
N/A
|
204
+33 950%
|
148
-28%
|
142
-4%
|
135
-5%
|
115
-14%
|
116
+1%
|
111
-4%
|
89
-20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
25
|
25
|
31
|
34
|
37
|
37
|
50
|
41
|
47
|
44
|
43
|
44
|
40
|
20
|
21
|
21
|
193
|
210
|
249
|
257
|
266
|
265
|
262
|
261
|
|
| Retained Earnings |
0
|
2
|
2
|
11
|
2
|
1
|
1
|
8
|
7
|
13
|
12
|
4
|
0
|
10
|
4
|
3
|
31
|
57
|
82
|
102
|
120
|
148
|
175
|
194
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
17
|
1
|
1
|
12
|
13
|
12
|
11
|
12
|
14
|
14
|
15
|
|
| Other Equity |
0
|
0
|
2
|
4
|
5
|
5
|
7
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
1
|
2
|
3
|
5
|
3
|
10
|
|
| Total Equity |
24
N/A
|
24
-3%
|
27
+14%
|
18
-31%
|
30
+63%
|
31
+2%
|
42
+36%
|
28
-32%
|
36
+26%
|
32
-10%
|
33
+2%
|
41
+26%
|
41
-1%
|
47
+15%
|
26
-44%
|
25
-4%
|
180
+622%
|
159
-12%
|
178
+12%
|
169
-5%
|
161
-5%
|
125
-22%
|
98
-22%
|
71
-27%
|
|
| Total Liabilities & Equity |
30
N/A
|
27
-10%
|
42
+53%
|
30
-28%
|
44
+47%
|
49
+12%
|
67
+37%
|
46
-32%
|
53
+16%
|
44
-17%
|
46
+5%
|
50
+8%
|
55
+10%
|
60
+9%
|
27
-56%
|
26
-4%
|
385
+1 408%
|
306
-20%
|
320
+4%
|
304
-5%
|
276
-9%
|
242
-12%
|
209
-14%
|
160
-24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
14
|
14
|
22
|
22
|
26
|
26
|
26
|
20
|
20
|
20
|
19
|
19
|
14
|
13
|
25
|
27
|
31
|
32
|
33
|
32
|
32
|
32
|
|