HLS Therapeutics Inc
TSX:HLS
Income Statement
Earnings Waterfall
HLS Therapeutics Inc
Income Statement
HLS Therapeutics Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
6
|
11
|
15
|
17
|
14
|
10
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
9
|
9
|
8
|
|
| Revenue |
34
N/A
|
34
0%
|
35
+2%
|
35
+2%
|
36
+1%
|
43
+22%
|
56
+28%
|
65
+17%
|
77
+18%
|
83
+7%
|
81
-2%
|
78
-4%
|
72
-7%
|
66
-9%
|
59
-11%
|
61
+4%
|
65
+7%
|
62
-5%
|
63
+1%
|
55
-13%
|
51
-7%
|
57
+12%
|
69
+20%
|
80
+17%
|
93
+15%
|
90
-3%
|
90
+0%
|
89
-1%
|
78
-12%
|
69
-11%
|
65
-6%
|
59
-9%
|
66
+13%
|
80
+21%
|
84
+5%
|
89
+5%
|
86
-3%
|
83
-3%
|
77
-7%
|
78
+1%
|
81
+4%
|
84
+3%
|
94
+12%
|
110
+17%
|
116
+5%
|
114
-2%
|
106
-7%
|
90
-15%
|
82
-8%
|
78
-5%
|
74
-5%
|
74
+0%
|
78
+5%
|
60
-23%
|
43
-29%
|
23
-46%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
75
N/A
|
88
+18%
|
105
+18%
|
120
+15%
|
61
-49%
|
61
+0%
|
59
-4%
|
57
-3%
|
54
-5%
|
55
+1%
|
54
-2%
|
54
-1%
|
56
+5%
|
57
+1%
|
59
+4%
|
61
+3%
|
60
-1%
|
60
+0%
|
61
+1%
|
61
+1%
|
62
+0%
|
62
+0%
|
63
+1%
|
63
+1%
|
63
+0%
|
61
-4%
|
59
-3%
|
57
-3%
|
57
-1%
|
57
+0%
|
56
-1%
|
56
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29)
|
(28)
|
(29)
|
(30)
|
(31)
|
(37)
|
(48)
|
(58)
|
(69)
|
(74)
|
(74)
|
(71)
|
(67)
|
(64)
|
(57)
|
(59)
|
(61)
|
(57)
|
(57)
|
(51)
|
(48)
|
(52)
|
(59)
|
(67)
|
(76)
|
(74)
|
(75)
|
(73)
|
(65)
|
(56)
|
(49)
|
(47)
|
(51)
|
(59)
|
(64)
|
(65)
|
(71)
|
(60)
|
(56)
|
(57)
|
(60)
|
(62)
|
(70)
|
(85)
|
(90)
|
(88)
|
(85)
|
(71)
|
(65)
|
(61)
|
(56)
|
(55)
|
(56)
|
(44)
|
(29)
|
(15)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Gross Profit |
6
N/A
|
6
-2%
|
6
+1%
|
6
+1%
|
5
-20%
|
6
+40%
|
8
+23%
|
8
-5%
|
8
+12%
|
8
0%
|
7
-18%
|
6
-7%
|
5
-21%
|
2
-61%
|
1
-38%
|
2
+83%
|
4
+84%
|
5
+21%
|
5
+10%
|
4
-22%
|
3
-22%
|
6
+71%
|
10
+69%
|
13
+39%
|
17
+31%
|
15
-10%
|
15
-3%
|
16
+5%
|
13
-17%
|
13
-1%
|
15
+19%
|
12
-25%
|
15
+31%
|
20
+35%
|
20
+0%
|
24
+17%
|
15
-39%
|
23
+55%
|
21
-8%
|
21
+2%
|
21
0%
|
22
+5%
|
24
+7%
|
26
+8%
|
26
+2%
|
26
-1%
|
21
-20%
|
19
-11%
|
18
-7%
|
17
-5%
|
18
+6%
|
19
+8%
|
22
+14%
|
16
-27%
|
13
-16%
|
8
-41%
|
0
-97%
|
1
+330%
|
0
-45%
|
0
-19%
|
0
-74%
|
0
N/A
|
0
N/A
|
0
N/A
|
71
N/A
|
13
-82%
|
28
+125%
|
43
+51%
|
59
+38%
|
59
+0%
|
56
-5%
|
55
-3%
|
52
-5%
|
53
+1%
|
51
-2%
|
51
-1%
|
53
+3%
|
53
+1%
|
55
+4%
|
57
+3%
|
56
-1%
|
56
+0%
|
56
+1%
|
57
+1%
|
57
-1%
|
56
-1%
|
56
+0%
|
56
0%
|
55
-1%
|
53
-5%
|
50
-5%
|
48
-5%
|
48
-1%
|
47
-1%
|
47
-1%
|
46
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(12)
|
(11)
|
(1)
|
(2)
|
6
|
5
|
7
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(48)
|
(88)
|
(101)
|
(113)
|
(51)
|
(52)
|
(53)
|
(54)
|
(57)
|
(59)
|
(62)
|
(62)
|
(65)
|
(66)
|
(64)
|
(64)
|
(62)
|
(62)
|
(66)
|
(69)
|
(70)
|
(75)
|
(70)
|
(70)
|
(67)
|
(71)
|
(62)
|
(59)
|
(57)
|
(52)
|
(53)
|
(52)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(15)
|
(19)
|
(24)
|
(28)
|
(19)
|
(20)
|
(20)
|
(22)
|
(24)
|
(26)
|
(29)
|
(30)
|
(31)
|
(34)
|
(33)
|
(33)
|
(32)
|
(31)
|
(33)
|
(35)
|
(36)
|
(36)
|
(35)
|
(36)
|
(34)
|
(34)
|
(33)
|
(32)
|
(33)
|
(31)
|
(30)
|
(29)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(8)
|
(16)
|
(24)
|
(32)
|
(32)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(32)
|
(33)
|
(32)
|
(31)
|
(32)
|
(30)
|
(31)
|
(32)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(32)
|
(30)
|
(27)
|
(24)
|
(23)
|
(22)
|
(22)
|
(22)
|
|
| Other Operating Expenses |
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(8)
|
1
|
0
|
10
|
7
|
10
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(61)
|
(61)
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(0)
|
(0)
|
(1)
|
(8)
|
(2)
|
(3)
|
(2)
|
2
|
(1)
|
(1)
|
|
| Operating Income |
3
N/A
|
5
+41%
|
5
+4%
|
5
-2%
|
3
-45%
|
5
+67%
|
6
+28%
|
5
-20%
|
5
+4%
|
5
+7%
|
3
-33%
|
3
-4%
|
2
-52%
|
(10)
N/A
|
(9)
+5%
|
1
N/A
|
2
+122%
|
11
+503%
|
10
-5%
|
12
+13%
|
1
-88%
|
3
+99%
|
6
+115%
|
8
+37%
|
11
+33%
|
9
-20%
|
8
-7%
|
9
+9%
|
6
-33%
|
6
+9%
|
8
+26%
|
4
-53%
|
7
+89%
|
12
+71%
|
12
+1%
|
16
+29%
|
11
-33%
|
16
+53%
|
15
-6%
|
16
+7%
|
17
+5%
|
17
-3%
|
19
+15%
|
21
+11%
|
22
+4%
|
22
-1%
|
17
-23%
|
14
-13%
|
13
-11%
|
12
-8%
|
13
+8%
|
14
+10%
|
17
+21%
|
11
-34%
|
9
-18%
|
4
-54%
|
(3)
N/A
|
(1)
+55%
|
(1)
-17%
|
(1)
+17%
|
(1)
-13%
|
(1)
+13%
|
(1)
-7%
|
(2)
-31%
|
23
N/A
|
(0)
N/A
|
3
N/A
|
5
+87%
|
8
+49%
|
7
-10%
|
4
-48%
|
1
-74%
|
(5)
N/A
|
(6)
-41%
|
(10)
-59%
|
(11)
-10%
|
(12)
-7%
|
(13)
-6%
|
(9)
+30%
|
(8)
+16%
|
(6)
+18%
|
(6)
+1%
|
(9)
-50%
|
(12)
-28%
|
(14)
-15%
|
(19)
-40%
|
(13)
+29%
|
(14)
-1%
|
(12)
+13%
|
(18)
-55%
|
(12)
+36%
|
(11)
+5%
|
(9)
+17%
|
(5)
+49%
|
(6)
-39%
|
(6)
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(6)
|
(9)
|
(15)
|
(17)
|
(14)
|
(12)
|
(7)
|
(15)
|
(10)
|
(12)
|
(10)
|
(4)
|
(7)
|
(6)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(10)
|
(10)
|
(10)
|
(8)
|
(10)
|
(9)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
(9)
|
8
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(10)
|
(10)
|
(11)
|
(10)
|
(4)
|
(8)
|
(7)
|
(10)
|
(3)
|
(4)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(20)
|
(20)
|
(20)
|
(20)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
0
|
(4)
|
(4)
|
(6)
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
5
+8%
|
5
+5%
|
5
-3%
|
4
-20%
|
4
+6%
|
5
+37%
|
4
-25%
|
4
+6%
|
5
+9%
|
3
-34%
|
3
+1%
|
(8)
N/A
|
(10)
-31%
|
(10)
+3%
|
(9)
+9%
|
10
N/A
|
11
+12%
|
10
-4%
|
10
-5%
|
2
-82%
|
3
+58%
|
5
+81%
|
7
+38%
|
10
+39%
|
8
-20%
|
7
-10%
|
7
+2%
|
(5)
N/A
|
(4)
+8%
|
(3)
+22%
|
(7)
-117%
|
3
N/A
|
4
+34%
|
5
+31%
|
5
+3%
|
7
+27%
|
12
+77%
|
12
-6%
|
16
+39%
|
17
+6%
|
17
0%
|
19
+12%
|
22
+13%
|
23
+4%
|
22
-1%
|
17
-22%
|
15
-15%
|
13
-11%
|
12
-8%
|
13
+8%
|
15
+10%
|
18
+23%
|
12
-32%
|
10
-17%
|
5
-49%
|
(2)
N/A
|
(1)
+59%
|
(1)
-22%
|
(1)
+17%
|
(1)
-10%
|
(1)
+3%
|
(1)
-3%
|
(1)
-24%
|
(1)
+19%
|
(6)
-485%
|
(7)
-8%
|
(30)
-332%
|
(29)
+4%
|
(27)
+5%
|
(28)
-3%
|
(6)
+77%
|
(21)
-219%
|
(17)
+16%
|
(23)
-31%
|
(22)
+2%
|
(16)
+27%
|
(20)
-22%
|
(15)
+26%
|
(15)
-2%
|
(12)
+21%
|
(11)
+8%
|
(18)
-66%
|
(21)
-15%
|
(24)
-14%
|
(26)
-10%
|
(26)
-1%
|
(29)
-11%
|
(28)
+4%
|
(28)
-1%
|
(20)
+27%
|
(18)
+12%
|
(16)
+13%
|
(14)
+11%
|
(15)
-6%
|
(14)
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(3)
|
(2)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
(4)
|
(0)
|
4
|
4
|
3
|
(1)
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
3
|
3
|
4
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
2
|
2
|
(8)
|
(10)
|
(9)
|
(9)
|
9
|
10
|
9
|
9
|
1
|
2
|
4
|
5
|
6
|
6
|
5
|
6
|
(6)
|
(6)
|
(5)
|
(8)
|
2
|
3
|
4
|
4
|
5
|
8
|
8
|
11
|
12
|
12
|
14
|
16
|
17
|
17
|
13
|
11
|
10
|
9
|
10
|
11
|
13
|
9
|
8
|
4
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(11)
|
(11)
|
(30)
|
(25)
|
(24)
|
(25)
|
(7)
|
(20)
|
(16)
|
(21)
|
(20)
|
(15)
|
(20)
|
(16)
|
(16)
|
(13)
|
(12)
|
(19)
|
(21)
|
(24)
|
(26)
|
(26)
|
(29)
|
(28)
|
(28)
|
(24)
|
(22)
|
(20)
|
(18)
|
(15)
|
(14)
|
|
| Net Income (Common) |
3
N/A
|
3
+19%
|
4
+5%
|
3
-2%
|
3
-24%
|
3
-3%
|
3
+34%
|
2
-28%
|
3
+11%
|
3
+6%
|
2
-38%
|
2
+1%
|
(8)
N/A
|
(10)
-22%
|
(9)
+4%
|
(9)
+6%
|
9
N/A
|
10
+9%
|
9
-5%
|
9
-3%
|
1
-86%
|
2
+57%
|
4
+76%
|
5
+36%
|
6
+31%
|
6
-12%
|
5
-7%
|
6
+9%
|
(6)
N/A
|
(6)
+10%
|
(5)
+10%
|
(8)
-56%
|
2
N/A
|
3
+34%
|
4
+29%
|
4
+0%
|
5
+15%
|
8
+84%
|
8
-5%
|
11
+42%
|
12
+9%
|
12
0%
|
14
+14%
|
16
+13%
|
17
+5%
|
17
0%
|
13
-22%
|
11
-14%
|
10
-10%
|
9
-8%
|
10
+8%
|
11
+10%
|
13
+21%
|
9
-32%
|
8
-17%
|
4
-48%
|
(2)
N/A
|
(1)
+57%
|
(1)
-21%
|
(1)
+15%
|
(1)
-7%
|
(1)
-1%
|
(1)
-1%
|
(1)
-23%
|
(6)
-440%
|
(11)
-75%
|
(11)
-3%
|
(30)
-176%
|
(25)
+19%
|
(24)
+5%
|
(25)
-5%
|
(7)
+72%
|
(20)
-182%
|
(16)
+20%
|
(21)
-31%
|
(20)
+1%
|
(15)
+25%
|
(20)
-32%
|
(16)
+21%
|
(16)
-2%
|
(13)
+19%
|
(12)
+8%
|
(19)
-58%
|
(21)
-13%
|
(24)
-10%
|
(26)
-9%
|
(26)
-1%
|
(29)
-10%
|
(28)
+4%
|
(28)
-1%
|
(24)
+13%
|
(22)
+9%
|
(20)
+11%
|
(18)
+8%
|
(15)
+16%
|
(14)
+6%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.17
-11%
|
0.19
+12%
|
0.18
-5%
|
0.14
-22%
|
0.12
-14%
|
0.17
+42%
|
0.12
-29%
|
0.14
+17%
|
0.15
+7%
|
0.09
-40%
|
0.09
N/A
|
-0.42
N/A
|
-0.51
-21%
|
-0.37
+27%
|
-0.39
-5%
|
0.44
N/A
|
0.44
N/A
|
0.42
-5%
|
0.41
-2%
|
0.06
-85%
|
0.1
+67%
|
0.17
+70%
|
0.23
+35%
|
0.28
+22%
|
0.21
-25%
|
0.22
+5%
|
0.23
+5%
|
-0.25
N/A
|
-0.23
+8%
|
-0.2
+13%
|
-0.32
-60%
|
0.09
N/A
|
0.12
+33%
|
0.15
+25%
|
0.18
+20%
|
0.2
+11%
|
0.41
+105%
|
0.4
-2%
|
0.56
+40%
|
0.61
+9%
|
0.61
N/A
|
0.69
+13%
|
0.78
+13%
|
0.83
+6%
|
0.82
-1%
|
0.65
-21%
|
0.56
-14%
|
0.51
-9%
|
0.48
-6%
|
0.51
+6%
|
0.57
+12%
|
0.69
+21%
|
0.47
-32%
|
0.4
-15%
|
0.21
-48%
|
-0.11
N/A
|
-0.05
+55%
|
-0.07
-40%
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.08
-14%
|
-0.24
-200%
|
-0.41
-71%
|
-0.41
N/A
|
-1.11
-171%
|
-0.92
+17%
|
-0.87
+5%
|
-0.86
+1%
|
-0.22
+74%
|
-0.67
-205%
|
-0.44
+34%
|
-0.66
-50%
|
-0.65
+2%
|
-0.48
+26%
|
-0.63
-31%
|
-0.5
+21%
|
-0.51
-2%
|
-0.41
+20%
|
-0.37
+10%
|
-0.58
-57%
|
-0.66
-14%
|
-0.73
-11%
|
-0.8
-10%
|
-0.81
-1%
|
-0.88
-9%
|
-0.85
+3%
|
-0.86
-1%
|
-0.75
+13%
|
-0.69
+8%
|
-0.62
+10%
|
-0.57
+8%
|
-0.47
+18%
|
-0.45
+4%
|
|