First Time Loading...
C

Canlan Ice Sports Corp
TSX:ICE

Watchlist Manager
Canlan Ice Sports Corp
TSX:ICE
Watchlist
Price: 3.86 CAD 3.76%
Updated: May 7, 2024

Intrinsic Value

Canlan Ice Sports Corp. engages in the development, lease, acquisition, and operation of recreation facilities in North America. [ Read More ]

The intrinsic value of one ICE stock under the Base Case scenario is 3.87 CAD. Compared to the current market price of 3.86 CAD, Canlan Ice Sports Corp is Fairly Valued.

Key Points:
ICE Intrinsic Value
Base Case
3.87 CAD
Fairly Valued
Intrinsic Value
Price
C
Base Case Scenario

Valuation Backtest
Canlan Ice Sports Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ICE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Canlan Ice Sports Corp

Provide an overview of the primary business activities
of Canlan Ice Sports Corp.

What unique competitive advantages
does Canlan Ice Sports Corp hold over its rivals?

What risks and challenges
does Canlan Ice Sports Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Canlan Ice Sports Corp.

Provide P/S
for Canlan Ice Sports Corp.

Provide P/E
for Canlan Ice Sports Corp.

Provide P/OCF
for Canlan Ice Sports Corp.

Provide P/FCFE
for Canlan Ice Sports Corp.

Provide P/B
for Canlan Ice Sports Corp.

Provide EV/S
for Canlan Ice Sports Corp.

Provide EV/GP
for Canlan Ice Sports Corp.

Provide EV/EBITDA
for Canlan Ice Sports Corp.

Provide EV/EBIT
for Canlan Ice Sports Corp.

Provide EV/OCF
for Canlan Ice Sports Corp.

Provide EV/FCFF
for Canlan Ice Sports Corp.

Provide EV/IC
for Canlan Ice Sports Corp.

Compare the intrinsic valuations
of Canlan Ice Sports Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Canlan Ice Sports Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Canlan Ice Sports Corp compared to its peers.

Compare the P/E ratios
of Canlan Ice Sports Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Canlan Ice Sports Corp with its peers.

Analyze the financial leverage
of Canlan Ice Sports Corp compared to its main competitors.

Show all profitability ratios
for Canlan Ice Sports Corp.

Provide ROE
for Canlan Ice Sports Corp.

Provide ROA
for Canlan Ice Sports Corp.

Provide ROIC
for Canlan Ice Sports Corp.

Provide ROCE
for Canlan Ice Sports Corp.

Provide Gross Margin
for Canlan Ice Sports Corp.

Provide Operating Margin
for Canlan Ice Sports Corp.

Provide Net Margin
for Canlan Ice Sports Corp.

Provide FCF Margin
for Canlan Ice Sports Corp.

Show all solvency ratios
for Canlan Ice Sports Corp.

Provide D/E Ratio
for Canlan Ice Sports Corp.

Provide D/A Ratio
for Canlan Ice Sports Corp.

Provide Interest Coverage Ratio
for Canlan Ice Sports Corp.

Provide Altman Z-Score Ratio
for Canlan Ice Sports Corp.

Provide Quick Ratio
for Canlan Ice Sports Corp.

Provide Current Ratio
for Canlan Ice Sports Corp.

Provide Cash Ratio
for Canlan Ice Sports Corp.

What is the historical Revenue growth
over the last 5 years for Canlan Ice Sports Corp?

What is the historical Net Income growth
over the last 5 years for Canlan Ice Sports Corp?

What is the current Free Cash Flow
of Canlan Ice Sports Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Canlan Ice Sports Corp.

Financials

Balance Sheet Decomposition
Canlan Ice Sports Corp

Current Assets 23.9m
Cash & Short-Term Investments 19m
Receivables 3m
Other Current Assets 1.9m
Non-Current Assets 98.1m
Long-Term Investments 350k
PP&E 93.3m
Other Non-Current Assets 4.4m
Current Liabilities 29.2m
Accounts Payable 11.7m
Other Current Liabilities 17.4m
Non-Current Liabilities 48.2m
Long-Term Debt 46.3m
Other Non-Current Liabilities 1.9m
Efficiency

Earnings Waterfall
Canlan Ice Sports Corp

Revenue
86.2m CAD
Cost of Revenue
-5.2m CAD
Gross Profit
81m CAD
Operating Expenses
-78.2m CAD
Operating Income
2.7m CAD
Other Expenses
-2.3m CAD
Net Income
440k CAD

Free Cash Flow Analysis
Canlan Ice Sports Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ICE Profitability Score
Profitability Due Diligence

Canlan Ice Sports Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

Canlan Ice Sports Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ICE Solvency Score
Solvency Due Diligence

Canlan Ice Sports Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
30/100
Solvency
Score

Canlan Ice Sports Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICE Price Targets Summary
Canlan Ice Sports Corp

There are no price targets for ICE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ICE Price
Canlan Ice Sports Corp

1M 1M
-3%
6M 6M
-3%
1Y 1Y
+8%
3Y 3Y
+1%
5Y 5Y
-15%
10Y 10Y
+79%
Annual Price Range
3.86
52w Low
3.56
52w High
5.28
Price Metrics
Average Annual Return -2.03%
Standard Deviation of Annual Returns 21.77%
Max Drawdown -56%
Shares Statistics
Market Capitalization 51.5m CAD
Shares Outstanding 13 337 448
Percentage of Shares Shorted
N/A

ICE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Canlan Ice Sports Corp

Country

Canada

Industry

Hotels, Restaurants & Leisure

Market Cap

51.5m CAD

Dividend Yield

3.11%

Description

Canlan Ice Sports Corp. engages in the development, lease, acquisition, and operation of recreation facilities in North America. The company is headquartered in Burnaby, British Columbia and currently employs 1,100 full-time employees. The firm's segment is ice rink and recreational facilities, which consists of Ice and field, Food and beverage, Sports store, Sponsorship, Space rental, Management and consulting fees and Others. The company operates primarily in the sports and recreation industry, with a focus on ice, turf and court sports. Within its segment, its facilities for the adult hockey caters to both men and women operating under the adult safe hockey league (ASHL) brand. The company owns and operates recreational ice, turf and court sports facilities with complexes in Canada and the United States with ice surfaces, as well as indoor soccer fields and sport, volleyball and basketball courts.

Contact

BRITISH COLUMBIA
Burnaby
6501 Sprott Street
+16047369152.0
https://www.canlansports.com/corporate/

IPO

1990-03-01

Employees

1 100

Officers

President, CEO & Non-Independent Director
Mr. Joey St-Aubin
CFO & Recording Secretary
Mr. Ivan C. Wu CPA, CA
VP of Human Resources & Chief Privacy Officer
Ms. Rita Price
Executive Vice President
Mr. Michael F. Gellard CPA
Chief Operating Officer
Mr. Joe McCullagh
Vice-President of Technology
Chad Mahabir
Show More
Vice President of Sales, Marketing & Customer Experience
Ms. S. Liana Guiry
Show Less

See Also

Discover More
What is the Intrinsic Value of one ICE stock?

The intrinsic value of one ICE stock under the Base Case scenario is 3.87 CAD.

Is ICE stock undervalued or overvalued?

Compared to the current market price of 3.86 CAD, Canlan Ice Sports Corp is Fairly Valued.